Loading...
XTAETOPS
Market cap61mUSD
Dec 25, Last price  
1,060.00ILS
1D
0.00%
1Q
22.70%
Jan 2017
562.50%
Name

Top Ramdor Systems & Computers 1990 Co Ltd

Chart & Performance

D1W1MN
XTAE:TOPS chart
P/E
1,855.18
P/S
94.87
EPS
0.57
Div Yield, %
0.02%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
16.49%
Revenues
237m
+10.68%
56,037,00059,315,00055,012,00070,939,00076,579,00087,568,000110,366,000126,457,000126,390,000176,799,000213,884,000236,726,000
Net income
12m
-18.95%
1,845,0002,318,0004,363,0004,787,0005,272,0006,279,0007,021,0006,745,0009,334,00014,086,00014,936,00012,106,000
CFO
20m
+15.32%
2,946,0001,327,0002,420,0004,336,0005,360,0005,595,0005,219,00010,569,00016,524,99912,334,00017,096,00019,715,000
Dividend
Apr 15, 202428.31842 ILS/sh
Earnings
May 05, 2025

Profile

Top Ramdor Systems & Computers Co. (1990) Ltd develops, markets, and sells software products and services in the field of process management, surveys, tasks, business resources, product life management, projects, and maintenance in Israel and internationally. It also provides computerized services for the management and production of work plans, budgets, costs, cash flow, tenders, liabilities, contracts, and payments, as well as provides consulting, assimilation, and training services for the products. In addition, it offers outsourcing services for technological personnel in the field of software development and computing services. Top Ramdor Systems & Computers Co. (1990) Ltd was incorporated in 1990 and is based in Tel Aviv-Yafo, Israel.
URL
https://www.ramdor.co.il/
IPO date
Aug 02, 1999
Employees
518
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
236,726
10.68%
213,884
20.98%
176,799
39.88%
Cost of revenue
216,820
193,401
159,945
Unusual Expense (Income)
NOPBT
19,906
20,483
16,854
NOPBT Margin
8.41%
9.58%
9.53%
Operating Taxes
1,895
3,019
1,136
Tax Rate
9.52%
14.74%
6.74%
NOPAT
18,011
17,464
15,718
Net income
12,106
-18.95%
14,936
6.03%
14,086
50.91%
Dividends
(5,000)
(7,000)
(4,660)
Dividend yield
3.36%
3.20%
1.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,850
33,598
24,196
Long-term debt
79,099
90,007
67,481
Deferred revenue
17,390
Other long-term liabilities
8,540
14,604
(9,090)
Net debt
105,937
106,658
71,662
Cash flow
Cash from operating activities
19,715
17,096
12,334
CAPEX
(1,235)
(1,542)
(1,562)
Cash from investing activities
(1,872)
(2,537)
(20,293)
Cash from financing activities
(2,717)
(11,925)
3,705
FCF
17,835
4,913
13,225
Balance
Cash
32,012
16,947
14,741
Long term investments
5,274
Excess cash
20,176
6,253
11,175
Stockholders' equity
36,024
30,075
21,190
Invested Capital
168,314
166,759
125,661
ROIC
10.75%
11.94%
15.13%
ROCE
10.56%
11.84%
12.28%
EV
Common stock shares outstanding
21,188
21,188
21,188
Price
7.02
-31.96%
10.31
-11.04%
11.59
132.22%
Market cap
148,634
-31.96%
218,448
-11.04%
245,569
132.22%
EV
260,868
332,403
319,793
EBITDA
30,973
29,080
23,970
EV/EBITDA
8.42
11.43
13.34
Interest
2,249
Interest/NOPBT
13.34%