XTAETNPV
Market cap7mUSD
Dec 23, Last price
1,234.00ILS
1D
-1.44%
1Q
50.47%
Jan 2017
11.55%
Name
Technoplus Ventures Ltd
Chart & Performance
Profile
TechnoPlus Ventures Ltd. is a venture capital and a private equity firm specializing in investments in middle market, mature, later stage companies, turnarounds, and mezzanine financing in small to medium growing companies. The firm primarily invests in technology companies with unique technological capabilities backed with patnet or Know How. It typically invests in companies based in Israel and the United States. The firms prefers to invest between $0.5 million and $2 million in companies with revenue between $5 million and $20 million and positive cash flow. It seeks to hold its investments for one year to three years and exits through an initial public offering or merger and acquisition. It invests using its personal capital. The firm also seeks to co-invest. TechnoPlus Ventures Ltd. was founded in 1997 and is based in Tel Aviv, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 57 -385.00% | (20) 185.71% | (7) -104.83% | |||||||
Cost of revenue | 253 | 344 | 378 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (196) | (364) | (385) | |||||||
NOPBT Margin | 1,820.00% | 5,500.00% | ||||||||
Operating Taxes | (3) | (401) | ||||||||
Tax Rate | ||||||||||
NOPAT | (196) | (361) | 16 | |||||||
Net income | 35 -102.57% | (1,363) -369.37% | 506 -146.00% | |||||||
Dividends | (1,454) | (6,005) | ||||||||
Dividend yield | 6.22% | 20.12% | ||||||||
Proceeds from repurchase of equity | 2,100 | 521 | ||||||||
BB yield | -8.99% | -1.75% | ||||||||
Debt | ||||||||||
Debt current | 124 | 124 | 124 | |||||||
Long-term debt | 175 | 258 | 291 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (258) | 17 | ||||||||
Net debt | (5,330) | (5,284) | (5,702) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (262) | (437) | (425) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (93) | 268 | 8,358 | |||||||
Cash from financing activities | (14) | 646 | (5,608) | |||||||
FCF | (196) | (101) | 1,228 | |||||||
Balance | ||||||||||
Cash | 3,181 | 3,511 | 3,974 | |||||||
Long term investments | 2,448 | 2,155 | 2,143 | |||||||
Excess cash | 5,626 | 5,667 | 6,117 | |||||||
Stockholders' equity | (40,454) | (40,489) | (37,670) | |||||||
Invested Capital | 46,027 | 46,110 | 44,047 | |||||||
ROIC | 0.04% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,346 | 2,345 | 1,838 | |||||||
Price | 9.97 -38.64% | 16.24 -16.63% | ||||||||
Market cap | 23,368 -21.71% | 29,849 -14.83% | ||||||||
EV | 18,084 | 24,147 | ||||||||
EBITDA | (196) | (363) | (385) | |||||||
EV/EBITDA | ||||||||||
Interest | 111 | 649 | 2 | |||||||
Interest/NOPBT |