XTAEGPST
Market cap15mUSD
Dec 24, Last price
20.10ILS
1D
0.50%
1Q
0.00%
Jan 2017
-61.42%
Name
Group Psagot for Finance and Investments Ltd
Chart & Performance
Profile
Group Psagot for Finance and Investments Ltd provides financial services to small and medium-sized, associations, regional councils, municipalities, corporations, and large companies in Israel. It offers credit loans and check discounting services. The company was formerly known as Value Capital One Ltd and changed its name to Group Psagot for Finance and Investments Ltd in August 2022. Group Psagot for Finance and Investments Ltd was incorporated in 1960 and is headquartered in Ramat Gan, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 25,000 40.37% | 17,810 1.82% | 17,491 472.16% | |||||||
Cost of revenue | 88,350 | 49,572 | 18,744 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (63,350) | (31,762) | (1,253) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,506 | 14,145 | 2,216 | |||||||
Tax Rate | ||||||||||
NOPAT | (64,856) | (45,907) | (3,469) | |||||||
Net income | (82,920) 31.89% | (62,871) 263.21% | (17,310) 103.69% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (7,300) | |||||||||
BB yield | 3.26% | |||||||||
Debt | ||||||||||
Debt current | 121,471 | 466,325 | 176,938 | |||||||
Long-term debt | 131,311 | 256,560 | 436,762 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 34 | 41,403 | 53,865 | |||||||
Net debt | 243,233 | 413,735 | 481,770 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 56,910 | (26,446) | (149,841) | |||||||
CAPEX | (9,868) | (13,132) | (883) | |||||||
Cash from investing activities | 191,116 | (55,288) | (480,066) | |||||||
Cash from financing activities | (301,596) | 44,928 | 739,464 | |||||||
FCF | 7,800 | (154,302) | (208,470) | |||||||
Balance | ||||||||||
Cash | 3,209 | 261,736 | 114,008 | |||||||
Long term investments | 6,340 | 47,414 | 17,922 | |||||||
Excess cash | 8,299 | 308,260 | 131,055 | |||||||
Stockholders' equity | (134,103) | (59,241) | (36,663) | |||||||
Invested Capital | 518,645 | 980,312 | 934,433 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 253,591 | 228,176 | 137,082 | |||||||
Price | 0.57 -42.46% | 0.98 -40.99% | 1.66 116.10% | |||||||
Market cap | 143,279 -36.06% | 224,068 -1.77% | 228,104 383.45% | |||||||
EV | 415,405 | 664,094 | 751,828 | |||||||
EBITDA | (10,316) | 14,575 | 9,021 | |||||||
EV/EBITDA | 45.56 | 83.34 | ||||||||
Interest | ||||||||||
Interest/NOPBT |