XTAEEMITF-M
Market cap17mUSD
Dec 24, Last price
591.00ILS
1D
4.81%
1Q
47.79%
Jan 2017
4,401.14%
Name
Elbit Imaging Ltd
Chart & Performance
Profile
Elbit Imaging Ltd., together with its subsidiaries, develops, produces, and markets therapeutic medical systems for performing non-invasive treatments on the human body in Israel and internationally. The company offers treatment-oriented medical systems with ultrasound beam and magnetic resonance imaging for noninvasive treatments in human body. It also offers medical products based on stem cells derived primarily from umbilical cord blood and intended for bone marrow transplantation in patients with leukemia or lymph node cancer, non-malignant blood diseases, and metabolic genetic diseases. In addition, the company is involved in the sale of plots and villas in India. The company was formerly known as Elbit Medical Imaging Ltd. and changed its name to Elbit Imaging Ltd. in November 2007. Elbit Imaging Ltd. was incorporated in 1996 and is headquartered in Petach Tikva, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 328 | |||||||||
Cost of revenue | 9,669 | 1,171 | 1,090 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,341) | (1,171) | (1,090) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 52 | 17 | 70 | |||||||
Tax Rate | ||||||||||
NOPAT | (9,393) | (1,188) | (1,160) | |||||||
Net income | (18,143) 5,733.76% | (311) -98.48% | (20,498) -108.92% | |||||||
Dividends | (1,333) | (10,071) | (2,500) | |||||||
Dividend yield | 3.47% | 2,641.48% | 462.54% | |||||||
Proceeds from repurchase of equity | 9,333 | (304) | ||||||||
BB yield | -24.28% | 56.24% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 618 | 618 | 480 | |||||||
Net debt | (39,095) | (33,712) | (45,733) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,953) | (3,437) | (3,378) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 4,699 | 23,891 | 23,581 | |||||||
Cash from financing activities | 8,000 | (10,071) | (2,804) | |||||||
FCF | (9,393) | (1,188) | (4,032) | |||||||
Balance | ||||||||||
Cash | 41,540 | 32,075 | 21,311 | |||||||
Long term investments | (2,445) | 1,637 | 24,422 | |||||||
Excess cash | 39,079 | 33,712 | 45,733 | |||||||
Stockholders' equity | 409,688 | 249,368 | 259,750 | |||||||
Invested Capital | 24,213 | 29,569 | 25,667 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 9,747 | 9,143 | 9,161 | |||||||
Price | 3.94 9,355.64% | 0.04 -29.32% | 0.06 29.67% | |||||||
Market cap | 38,432 9,980.29% | 381 -29.46% | 540 29.25% | |||||||
EV | 172,844 | 153,374 | 143,637 | |||||||
EBITDA | (9,341) | (1,171) | (1,090) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |