XSWXRUS
Market cap15mUSD
Nov 04, Last price
5.50CHF
Name
ENR Russia Invest SA
Chart & Performance
Profile
ENR Russia Invest SA specializes in private equity, real estate, listed equities, and fixed income securities. Within private equity, it seeks to invest in expansion capital to execute growth strategies and development of optimal corporate and capital structures. It invests in infrastructure projects or companies benefitting from government or third party infrastructure developments. The fund prefers to invest through equity and/or equity related and/or debt instruments or derivatives instruments. The fund seeks to invest in Russia and certain Commonwealth of Independent States and the Baltic States. It prefers to invest between $5 million and $20 million in its portfolio companies. The fund takes minority interests.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,661 -21.24% | 4,649 8.55% | 4,283 -0.63% | |||||||
Cost of revenue | 2,859 | 3,427 | 3,007 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 802 | 1,222 | 1,276 | |||||||
NOPBT Margin | 21.91% | 26.28% | 29.79% | |||||||
Operating Taxes | (29) | (353) | 296 | |||||||
Tax Rate | 23.20% | |||||||||
NOPAT | 831 | 1,575 | 980 | |||||||
Net income | (7,948) -4,597.36% | 177 -94.70% | 3,336 -158.23% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,479 | 10,910 | 399 | |||||||
Long-term debt | 2,194 | 2,766 | 14,153 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 235 | 3 | 30 | |||||||
Net debt | 12,258 | 13,180 | 13,973 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 925 | 2,605 | 2,078 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (1,015) | (886) | (332) | |||||||
Cash from financing activities | 110 | (1,808) | (1,637) | |||||||
FCF | 11,070 | 2,351 | (1,373) | |||||||
Balance | ||||||||||
Cash | 415 | 814 | 5,561 | |||||||
Long term investments | (318) | (4,982) | ||||||||
Excess cash | 232 | 263 | 365 | |||||||
Stockholders' equity | (608) | 20,353 | 20,176 | |||||||
Invested Capital | 41,387 | 53,680 | 53,655 | |||||||
ROIC | 1.75% | 2.94% | 1.88% | |||||||
ROCE | 1.97% | 2.25% | 2.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,574 | 2,574 | 2,574 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 802 | 1,222 | 1,276 | |||||||
EV/EBITDA | ||||||||||
Interest | 958 | 693 | 700 | |||||||
Interest/NOPBT | 119.42% | 56.74% | 54.84% |