Loading...
XSWX
HIAG
Market cap1.41bUSD
Jul 21, Last price  
111.20CHF
1D
0.72%
1Q
9.23%
Jan 2017
6.21%
IPO
46.70%
Name

HIAG Immobilien Holding AG

Chart & Performance

D1W1MN
P/E
14.95
P/S
8.25
EPS
7.44
Div Yield, %
2.79%
Shrs. gr., 5y
4.79%
Rev. gr., 5y
14.43%
Revenues
136m
+22.43%
30,366,00034,929,00038,907,00042,237,00044,723,00049,913,00052,207,00053,429,00057,503,00059,186,00069,365,00086,803,00090,319,00097,013,000111,184,000136,124,000
Net income
75m
+60.03%
25,401,00031,199,00045,698,00055,243,00077,911,00048,886,00059,491,00046,374,00057,459,00060,949,000-70,749,00055,159,00089,263,00099,406,00046,968,00075,162,000
CFO
94m
+495.30%
25,942,00081,739,00022,415,00027,392,00020,650,00017,687,00025,948,00025,556,00019,131,00019,776,0005,057,00016,396,99920,094,00023,576,00015,842,00094,308,000
Dividend
Apr 23, 20243.1 CHF/sh
Earnings
Aug 18, 2025

Profile

HIAG Immobilien Holding AG, together with its subsidiaries, provides site and project development services in Switzerland. The company operates three segments: Yielding portfolio, Development portfolio, and Transaction. It engages in the management and maintenance of properties; site and project development, including interim use, implementation, and transaction management to the real estate portfolio; and implementation of the capital recycling strategy. The company also offers metal recycling services. The company was founded in 1876 and is headquartered in Basel, Switzerland.
URL
https://www.hiag.com/
IPO date
May 16, 2014
Employees
75
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
136,124
22.43%
111,184
14.61%
97,013
7.41%
Cost of revenue
7,928
37,287
23,420
Unusual Expense (Income)
NOPBT
128,196
73,897
73,593
NOPBT Margin
94.18%
66.46%
75.86%
Operating Taxes
1,575
11,137
7,771
Tax Rate
1.23%
15.07%
10.56%
NOPAT
126,621
62,760
65,822
Net income
75,162
60.03%
46,968
-52.75%
99,406
11.36%
Dividends
(29,278)
(27,232)
Dividend yield
3.63%
3.29%
Proceeds from repurchase of equity
(1,710)
237
(26,885)
BB yield
0.20%
-0.03%
3.25%
Debt
Debt current
150,000
171,915
Long-term debt
725,000
630,000
648,295
Deferred revenue
2,867
Other long-term liabilities
172,900
3,789
(88,178)
Net debt
687,324
751,160
778,208
Cash flow
Cash from operating activities
94,308
15,842
23,576
CAPEX
(356)
(1,198)
Cash from investing activities
(39,282)
45,911
(79,168)
Cash from financing activities
(42,672)
(69,251)
1,230
FCF
166,743
148,661
115,354
Balance
Cash
37,676
25,300
32,924
Long term investments
3,540
9,078
Excess cash
30,870
23,281
37,151
Stockholders' equity
1,125,947
1,080,839
1,065,083
Invested Capital
1,991,676
1,841,647
2,032,936
ROIC
6.61%
3.24%
3.27%
ROCE
6.34%
3.79%
3.41%
EV
Common stock shares outstanding
10,102
10,103
10,092
Price
85.40
7.02%
79.80
-2.68%
82.00
-13.68%
Market cap
862,743
7.01%
806,217
-2.58%
827,544
1.38%
EV
1,550,067
1,557,377
1,605,752
EBITDA
128,761
74,447
74,114
EV/EBITDA
12.04
20.92
21.67
Interest
13,836
8,822
Interest/NOPBT
18.72%
11.99%