Loading...
XSWX
HIAG
Market cap1.07bUSD
Apr 09, Last price  
90.50CHF
1D
-1.63%
1Q
6.22%
Jan 2017
-13.56%
IPO
19.39%
Name

HIAG Immobilien Holding AG

Chart & Performance

D1W1MN
P/E
19.47
P/S
8.22
EPS
4.65
Div Yield, %
3.43%
Shrs. gr., 5y
4.72%
Rev. gr., 5y
13.44%
Revenues
111m
+14.61%
30,366,00034,929,00038,907,00042,237,00044,723,00049,913,00052,207,00053,429,00057,503,00059,186,00069,365,00086,803,00090,319,00097,013,000111,184,000
Net income
47m
-52.75%
25,401,00031,199,00045,698,00055,243,00077,911,00048,886,00059,491,00046,374,00057,459,00060,949,000-70,749,00055,159,00089,263,00099,406,00046,968,000
CFO
16m
-32.80%
25,942,00081,739,00022,415,00027,392,00020,650,00017,687,00025,948,00025,556,00019,131,00019,776,0005,057,00016,396,99920,094,00023,576,00015,842,000
Dividend
Apr 23, 20243.1 CHF/sh
Earnings
Aug 18, 2025

Profile

HIAG Immobilien Holding AG, together with its subsidiaries, provides site and project development services in Switzerland. The company operates three segments: Yielding portfolio, Development portfolio, and Transaction. It engages in the management and maintenance of properties; site and project development, including interim use, implementation, and transaction management to the real estate portfolio; and implementation of the capital recycling strategy. The company also offers metal recycling services. The company was founded in 1876 and is headquartered in Basel, Switzerland.
URL
https://www.hiag.com/
IPO date
May 16, 2014
Employees
75
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
111,184
14.61%
97,013
7.41%
Cost of revenue
37,287
23,420
Unusual Expense (Income)
NOPBT
73,897
73,593
NOPBT Margin
66.46%
75.86%
Operating Taxes
11,137
7,771
Tax Rate
15.07%
10.56%
NOPAT
62,760
65,822
Net income
46,968
-52.75%
99,406
11.36%
Dividends
(29,278)
(27,232)
Dividend yield
3.63%
3.29%
Proceeds from repurchase of equity
237
(26,885)
BB yield
-0.03%
3.25%
Debt
Debt current
150,000
171,915
Long-term debt
630,000
648,295
Deferred revenue
2,867
Other long-term liabilities
3,789
(88,178)
Net debt
751,160
778,208
Cash flow
Cash from operating activities
15,842
23,576
CAPEX
(356)
(1,198)
Cash from investing activities
45,911
(79,168)
Cash from financing activities
(69,251)
1,230
FCF
148,661
115,354
Balance
Cash
25,300
32,924
Long term investments
3,540
9,078
Excess cash
23,281
37,151
Stockholders' equity
1,080,839
1,065,083
Invested Capital
1,841,647
2,032,936
ROIC
3.24%
3.27%
ROCE
3.79%
3.41%
EV
Common stock shares outstanding
10,103
10,092
Price
79.80
-2.68%
82.00
-13.68%
Market cap
806,217
-2.58%
827,544
1.38%
EV
1,557,377
1,605,752
EBITDA
74,447
74,114
EV/EBITDA
20.92
21.67
Interest
13,836
8,822
Interest/NOPBT
18.72%
11.99%