XSWXCLXN
Market cap93mUSD
Sep 26, Last price
59.50CHF
Name
Crealogix Holding AG
Chart & Performance
Profile
Crealogix Holding AG, a fintech company, develops and sells banking software solutions in Switzerland, rest of Europe, and internationally. It offers solutions for wealth management, retail banking, corporate banking, and SME banking. It serves retail and corporate banks, as well as the wealth management sector. The company was founded in 1996 and is headquartered in Zurich, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 81,396 -13.43% | 94,020 -13.95% | |||||||
Cost of revenue | 70,952 | 93,517 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 10,444 | 503 | |||||||
NOPBT Margin | 12.83% | 0.53% | |||||||
Operating Taxes | 766 | 945 | |||||||
Tax Rate | 7.33% | 187.87% | |||||||
NOPAT | 9,678 | (442) | |||||||
Net income | 24 -100.14% | (16,947) 318.03% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 213 | (49) | |||||||
BB yield | -0.32% | 0.06% | |||||||
Debt | |||||||||
Debt current | 1,000 | 4,400 | |||||||
Long-term debt | 23,818 | 24,365 | |||||||
Deferred revenue | 25,205 | 26,060 | |||||||
Other long-term liabilities | (23,818) | (24,365) | |||||||
Net debt | (25,520) | (36,109) | |||||||
Cash flow | |||||||||
Cash from operating activities | (5,476) | (12,969) | |||||||
CAPEX | (1,451) | (9,369) | |||||||
Cash from investing activities | 3,100 | (9,362) | |||||||
Cash from financing activities | (8,225) | 9,517 | |||||||
FCF | 14,280 | 7,528 | |||||||
Balance | |||||||||
Cash | 3,380 | 14,087 | |||||||
Long term investments | 46,958 | 50,787 | |||||||
Excess cash | 46,268 | 60,173 | |||||||
Stockholders' equity | 22,447 | 23,122 | |||||||
Invested Capital | 25,671 | 29,231 | |||||||
ROIC | 35.26% | ||||||||
ROCE | 21.69% | 0.96% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,393 | 1,392 | |||||||
Price | 48.00 -25.00% | 64.00 -43.11% | |||||||
Market cap | 66,857 -24.94% | 89,073 -43.07% | |||||||
EV | 41,548 | 53,170 | |||||||
EBITDA | 16,903 | 7,155 | |||||||
EV/EBITDA | 2.46 | 7.43 | |||||||
Interest | 722 | 635 | |||||||
Interest/NOPBT | 6.91% | 126.24% |