Loading...
XSTOWIHL
Market cap2.91bUSD
Dec 20, Last price  
104.40SEK
1D
2.45%
1Q
-6.87%
Jan 2017
146.52%
IPO
849.09%
Name

Wihlborgs Fastigheter AB

Chart & Performance

D1W1MN
XSTO:WIHL chart
P/E
—
P/S
8.23
EPS
—
Div Yield, %
2.97%
Shrs. gr., 5y
—
Rev. gr., 5y
7.77%
Revenues
3.90b
+17.00%
0736,000,000909,000,0001,035,000,0001,168,000,0001,236,000,0001,294,000,0001,445,000,0001,505,000,0001,707,000,0001,905,000,0001,953,000,0002,035,000,0002,296,000,0002,684,000,0002,983,000,0003,074,000,0003,061,000,0003,335,000,0003,902,000,000
Net income
-27m
L
0470,000,000850,000,0001,114,000,000-49,000,000487,000,000922,000,000665,000,000823,000,0001,063,000,000395,000,0002,278,000,0002,976,000,0002,568,000,0002,403,000,0002,923,000,0002,222,000,0003,348,000,0002,288,000,000-27,000,000
CFO
1.93b
-0.62%
0414,000,000394,000,000478,000,0001,544,000,000563,000,000633,000,000687,000,000739,000,000770,000,000945,000,0001,024,000,0001,064,000,0001,299,000,0001,489,000,0001,684,000,0001,831,000,0001,690,000,0001,942,000,0001,930,000,000
Dividend
Apr 25, 20243.15 SEK/sh
Earnings
Feb 11, 2025

Profile

Wihlborgs Fastigheter AB (publ), a property company, owns, develops, rents, and manages commercial properties in the Öresund region, Sweden. The company's property portfolio includes office/retail, logistics/production, and projects and land in Malmö, Helsingborg, Lund, and Copenhagen. As of December 31, 2021, its property portfolio consisted of 299 properties with a total lettable area of approximately 2,143,000 square meters. The company was founded in 1924 and is headquartered in Malmö, Sweden.
URL
https://www.wihlborgs.se/
IPO date
May 23, 2005
Employees
219
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,902,000
17.00%
3,335,000
8.95%
3,061,000
-0.42%
Cost of revenue
1,212,000
1,094,000
951,000
Unusual Expense (Income)
NOPBT
2,690,000
2,241,000
2,110,000
NOPBT Margin
68.94%
67.20%
68.93%
Operating Taxes
3,000
623,000
822,000
Tax Rate
0.11%
27.80%
38.96%
NOPAT
2,687,000
1,618,000
1,288,000
Net income
(27,000)
-101.18%
2,288,000
-31.66%
3,348,000
50.68%
Dividends
(953,000)
(922,000)
(807,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,997,000
990,000
3,588,000
Long-term debt
23,222,000
26,104,000
19,988,000
Deferred revenue
12,000
13,000
Other long-term liabilities
6,723,000
33,000
94,000
Net debt
27,873,000
26,136,000
23,072,000
Cash flow
Cash from operating activities
1,930,000
1,942,000
1,690,000
CAPEX
(5,000)
(6,000)
(6,000)
Cash from investing activities
(1,996,000)
(3,860,000)
(1,680,000)
Cash from financing activities
253,000
1,762,000
100,000
FCF
2,740,000
1,436,000
1,228,000
Balance
Cash
346,000
159,000
315,000
Long term investments
799,000
189,000
Excess cash
150,900
791,250
350,950
Stockholders' equity
20,213,000
68,859,000
62,382,000
Invested Capital
50,797,100
49,562,750
45,091,050
ROIC
5.35%
3.42%
2.96%
ROCE
4.79%
4.04%
4.21%
EV
Common stock shares outstanding
307,427
307,427
307,426
Price
Market cap
EV
EBITDA
2,705,000
2,258,000
2,122,000
EV/EBITDA
Interest
982,000
404,000
312,000
Interest/NOPBT
36.51%
18.03%
14.79%