Loading...
XSTO
WIHL
Market cap3.01bUSD
Apr 14, Last price  
95.55SEK
1D
1.38%
1Q
-5.49%
Jan 2017
125.62%
IPO
768.64%
Name

Wihlborgs Fastigheter AB

Chart & Performance

D1W1MN
P/E
17.22
P/S
7.04
EPS
5.55
Div Yield, %
3.30%
Shrs. gr., 5y
—
Rev. gr., 5y
6.95%
Revenues
4.17b
+6.97%
736,000,000909,000,0001,035,000,0001,168,000,0001,236,000,0001,294,000,0001,445,000,0001,505,000,0001,707,000,0001,905,000,0001,953,000,0002,035,000,0002,296,000,0002,684,000,0002,983,000,0003,074,000,0003,061,000,0003,335,000,0003,902,000,0004,174,000,000
Net income
1.71b
P
470,000,000850,000,0001,114,000,000-49,000,000487,000,000922,000,000665,000,000823,000,0001,063,000,000395,000,0002,278,000,0002,976,000,0002,568,000,0002,403,000,0002,923,000,0002,222,000,0003,348,000,0002,288,000,000-27,000,0001,706,000,000
CFO
1.62b
-16.22%
414,000,000394,000,000478,000,0001,544,000,000563,000,000633,000,000687,000,000739,000,000770,000,000945,000,0001,024,000,0001,064,000,0001,299,000,0001,489,000,0001,684,000,0001,831,000,0001,690,000,0001,942,000,0001,930,000,0001,617,000,000
Dividend
Apr 30, 20253.2 SEK/sh
Earnings
Apr 21, 2025

Profile

Wihlborgs Fastigheter AB (publ), a property company, owns, develops, rents, and manages commercial properties in the Öresund region, Sweden. The company's property portfolio includes office/retail, logistics/production, and projects and land in Malmö, Helsingborg, Lund, and Copenhagen. As of December 31, 2021, its property portfolio consisted of 299 properties with a total lettable area of approximately 2,143,000 square meters. The company was founded in 1924 and is headquartered in Malmö, Sweden.
URL
https://www.wihlborgs.se/
IPO date
May 23, 2005
Employees
219
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,174,000
6.97%
3,902,000
17.00%
3,335,000
8.95%
Cost of revenue
1,272,000
1,212,000
1,094,000
Unusual Expense (Income)
NOPBT
2,902,000
2,690,000
2,241,000
NOPBT Margin
69.53%
68.94%
67.20%
Operating Taxes
524,000
3,000
623,000
Tax Rate
18.06%
0.11%
27.80%
NOPAT
2,378,000
2,687,000
1,618,000
Net income
1,706,000
-6,418.52%
(27,000)
-101.18%
2,288,000
-31.66%
Dividends
(968,000)
(953,000)
(922,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,997,000
990,000
Long-term debt
30,365,000
23,222,000
26,104,000
Deferred revenue
12,000
Other long-term liabilities
293,000
6,723,000
33,000
Net debt
30,365,000
27,873,000
26,136,000
Cash flow
Cash from operating activities
1,617,000
1,930,000
1,942,000
CAPEX
(5,000)
(6,000)
Cash from investing activities
(2,320,000)
(1,996,000)
(3,860,000)
Cash from financing activities
766,000
253,000
1,762,000
FCF
2,618,000
2,740,000
1,436,000
Balance
Cash
346,000
159,000
Long term investments
799,000
Excess cash
150,900
791,250
Stockholders' equity
20,213,000
68,859,000
Invested Capital
53,677,000
50,797,100
49,562,750
ROIC
4.55%
5.35%
3.42%
ROCE
4.89%
4.79%
4.04%
EV
Common stock shares outstanding
307,427
307,427
307,427
Price
Market cap
EV
EBITDA
2,902,000
2,705,000
2,258,000
EV/EBITDA
Interest
1,158,000
982,000
404,000
Interest/NOPBT
39.90%
36.51%
18.03%