Loading...
XSTO
VUXEN
Market cap13mUSD
May 02, Last price  
11.80SEK
1D
6.79%
1Q
-9.92%
IPO
-59.03%
Name

Purefun Group AB (publ)

Chart & Performance

D1W1MN
P/E
32.33
P/S
0.65
EPS
0.37
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
204m
+4.72%
112,425,000142,088,000149,680,000195,200,000204,422,000
Net income
4m
-34.06%
4,910,00013,190,0005,266,0006,200,0004,088,000
CFO
13m
P
3,399,0007,844,000-2,683,000-700,00013,374,000

Profile

Purefun Group AB (publ), through its subsidiaries, develops and operates multi-brand e-commerce and direct to consumer stores in Sweden, Norway, Denmark, and Finland. Its e-commerce stores offer sexual health products, such as contraceptives and condoms, as well as products for dogs; and adult toys. The company also manufactures massage oils and lubricants; and develops and manufactures cosmetic products and intimate products to retailers and distributors in Europe, as well as provides property rental, warehousing, and logistics services. It sells its products through various websites, such as vuxen.se, vuxen.no, vuxen.dk, vuxen.fi, kondomeriet.com, doggie.se, and doggie.no. The company was incorporated in 2005 and is based in Helsingborg, Sweden. Purefun Group AB (publ) operates as a subsidiary of Money Never Sleeps Holding AB.
IPO date
Feb 14, 2022
Employees
28
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑04
Income
Revenues
204,422
4.72%
195,200
30.41%
Cost of revenue
126,842
232,986
Unusual Expense (Income)
NOPBT
77,580
(37,786)
NOPBT Margin
37.95%
Operating Taxes
2,331
1,868
Tax Rate
3.00%
NOPAT
75,249
(39,654)
Net income
4,088
-34.06%
6,200
17.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,041
13,200
Long-term debt
9,023
13,200
Deferred revenue
8,987
Other long-term liabilities
11,000
(22,187)
Net debt
(9,958)
16,305
Cash flow
Cash from operating activities
13,374
(700)
CAPEX
(196)
(7,000)
Cash from investing activities
(3,344)
(5,800)
Cash from financing activities
(2,165)
5,800
FCF
65,916
(37,597)
Balance
Cash
16,453
9,600
Long term investments
4,569
495
Excess cash
10,801
335
Stockholders' equity
120,690
84,702
Invested Capital
101,827
99,365
ROIC
74.80%
ROCE
67.83%
EV
Common stock shares outstanding
11,200
11,200
Price
11.30
-24.41%
14.95
-25.24%
Market cap
126,560
-24.41%
167,440
-16.27%
EV
144,432
209,812
EBITDA
84,904
(32,409)
EV/EBITDA
1.70
Interest
1,394
1,100
Interest/NOPBT
1.80%