Loading...
XSTOOP
Market cap15kUSD
Oct 31, Last price  
0.20SEK
Name

Oscar Properties Holding AB

Chart & Performance

D1W1MN
XSTO:OP chart
P/E
—
P/S
0.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
109.12%
Rev. gr., 5y
-22.08%
Revenues
507m
-1.23%
357,0003,283,000277,100,000488,000,0001,197,700,0002,341,200,0002,788,300,0001,766,100,000888,100,000149,500,000257,000,000513,500,000507,200,000
Net income
-3.06b
L+578.42%
60,894,00032,750,00091,600,000112,900,000203,800,000391,800,000350,500,000-492,500,000-309,600,000-70,200,000364,500,000-451,400,000-3,062,400,000
CFO
-243m
L+406.88%
-6,170,00040,653,00031,200,000-121,500,0005,500,000-240,600,000-952,700,000267,500,000270,900,000-36,200,0006,700,000-48,000,000-243,300,000
Dividend
Nov 27, 20170.1223 SEK/sh
Earnings
Feb 26, 2025

Profile

Oscar Properties Holding AB (publ) purchases, develops, manages, and sells real estate properties in Stockholm. Its property portfolio includes warehouses, offices, industrial, retail, and residential units. The company was founded in 2004 and is based in Stockholm, Sweden.
URL
https://oscarproperties.com/
IPO date
Jun 18, 2013
Employees
29
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
507,200
-1.23%
513,500
99.81%
257,000
71.91%
Cost of revenue
354,200
379,900
213,900
Unusual Expense (Income)
NOPBT
153,000
133,600
43,100
NOPBT Margin
30.17%
26.02%
16.77%
Operating Taxes
235,500
(112,100)
(7,700)
Tax Rate
153.92%
NOPAT
(82,500)
245,700
50,800
Net income
(3,062,400)
578.42%
(451,400)
-223.84%
364,500
-619.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,000)
1,200
998,900
BB yield
Debt
Debt current
4,554,200
2,940,600
456,100
Long-term debt
64,100
2,179,700
4,550,200
Deferred revenue
25,200
61,600
32,400
Other long-term liabilities
29,100
30,400
Net debt
4,429,300
4,818,900
4,591,900
Cash flow
Cash from operating activities
(243,300)
(48,000)
6,700
CAPEX
(4,500)
(2,700)
Cash from investing activities
735,100
19,300
(4,744,300)
Cash from financing activities
(520,100)
(13,400)
4,740,500
FCF
45,800
89,900
17,900
Balance
Cash
42,400
70,700
112,800
Long term investments
146,600
230,700
301,600
Excess cash
163,640
275,725
401,550
Stockholders' equity
4,465,200
6,094,300
6,934,600
Invested Capital
3,290,960
6,898,075
7,124,450
ROIC
3.50%
1.06%
ROCE
4.43%
1.88%
0.58%
EV
Common stock shares outstanding
143,635
139,468
87,189
Price
Market cap
EV
EBITDA
268,900
119,300
58,500
EV/EBITDA
Interest
453,100
285,000
155,500
Interest/NOPBT
296.14%
213.32%
360.79%