Loading...
XSTO
NPAPER
Market cap381mUSD
Jun 12, Last price  
53.85SEK
1D
-0.46%
1Q
7.16%
IPO
28.21%
Name

Nordic Paper Holding AB

Chart & Performance

D1W1MN
XSTO:NPAPER chart
No data to show
P/E
7.75
P/S
0.77
EPS
6.95
Div Yield, %
7.43%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
7.64%
Revenues
4.67b
+4.38%
2,777,108,0003,035,301,0003,231,026,0002,903,000,0003,083,000,0004,440,000,0004,472,000,0004,668,000,000
Net income
465m
+11.78%
315,345,000318,560,000414,307,000258,000,000144,000,000566,000,000416,000,000465,000,000
CFO
333m
-56.47%
395,970,000337,888,000450,659,000352,000,000408,000,000560,000,000765,000,000333,000,000
Dividend
May 24, 20244 SEK/sh

Profile

Nordic Paper Holding AB (publ) produces and sells natural greaseproof and kraft paper in Sweden, Italy, Germany, rest of Europe, the United States, and internationally. It offers a range of kraft paper, including sack/machine finished paper, machine glazed paper, absorbent kraft paper, and steel interleaving paper for carrier bags and food packaging, as well as in packaging for building materials and other industrial applications; and natural greaseproof paper, such as baking paper, paper for baking cups, food packaging and barrier paper, and lamination paper for building materials. The company was founded in 1871 and is headquartered in Karlstad, Sweden.
IPO date
Oct 22, 2020
Employees
685
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
4,668,000
4.38%
4,472,000
0.72%
4,440,000
44.02%
Cost of revenue
2,270,000
2,123,000
3,006,000
Unusual Expense (Income)
NOPBT
2,398,000
2,349,000
1,434,000
NOPBT Margin
51.37%
52.53%
32.30%
Operating Taxes
132,000
120,000
143,000
Tax Rate
5.50%
5.11%
9.97%
NOPAT
2,266,000
2,229,000
1,291,000
Net income
465,000
11.78%
416,000
-26.50%
566,000
293.06%
Dividends
(268,000)
(311,000)
(134,000)
Dividend yield
7.95%
10.41%
6.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,564,000
270,000
295,000
Long-term debt
66,000
986,000
1,001,000
Deferred revenue
Other long-term liabilities
102,000
127,000
142,000
Net debt
1,232,000
745,000
962,000
Cash flow
Cash from operating activities
333,000
765,000
560,000
CAPEX
(502,000)
(208,000)
(145,000)
Cash from investing activities
(504,000)
(223,000)
(92,000)
Cash from financing activities
60,000
(346,000)
(534,000)
FCF
1,714,000
2,204,000
1,168,000
Balance
Cash
398,000
496,000
325,000
Long term investments
15,000
9,000
Excess cash
164,600
287,400
112,000
Stockholders' equity
1,380,000
1,193,000
1,064,000
Invested Capital
2,889,400
2,265,600
2,293,000
ROIC
87.91%
97.79%
58.26%
ROCE
72.80%
84.44%
54.46%
EV
Common stock shares outstanding
67,572
66,909
66,909
Price
49.86
11.67%
44.65
35.30%
33.00
-13.16%
Market cap
3,369,138
12.78%
2,987,478
35.30%
2,207,990
-13.16%
EV
4,601,138
3,732,478
3,194,990
EBITDA
2,550,000
2,501,000
1,579,000
EV/EBITDA
1.80
1.49
2.02
Interest
61,000
75,000
48,000
Interest/NOPBT
2.54%
3.19%
3.35%