Loading...
XSTO
JOBS
Market cap16mUSD
Jun 09, Last price  
32.80SEK
1D
0.92%
1Q
27.13%
IPO
23.31%
Name

Job Solution Sweden Holding AB

Chart & Performance

D1W1MN
P/E
12.97
P/S
0.40
EPS
2.53
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
407m
+451.55%
15,066,00025,754,00042,251,00973,776,000406,908,000
Net income
13m
+730.34%
3,124,0006,070,2987,098,0001,513,00012,563,000
CFO
18m
+320.70%
1,163,0007,632,0006,569,8704,275,00017,985,000
Dividend
May 22, 20231.66 SEK/sh

Profile

Job Solution Sweden Holding AB operates as a recruitment company in Sweden and Norway. It offers search and headhunting services for civil engineering, infrastructure, and industrial sectors. The company was founded in 2015 and is based in Sundbyberg, Sweden.
IPO date
May 17, 2022
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑12
Income
Revenues
406,908
451.55%
73,776
74.61%
42,251
64.06%
Cost of revenue
363,224
68,439
27,967
Unusual Expense (Income)
NOPBT
43,684
5,337
14,284
NOPBT Margin
10.74%
7.23%
33.81%
Operating Taxes
4,283
912
2,163
Tax Rate
9.80%
17.09%
15.15%
NOPAT
39,401
4,425
12,120
Net income
12,563
730.34%
1,513
-78.68%
7,098
16.93%
Dividends
(6,054)
(5,500)
Dividend yield
5.36%
6.56%
Proceeds from repurchase of equity
9,350
12,643
BB yield
-8.27%
-15.07%
Debt
Debt current
11,289
13,830
1,836
Long-term debt
39,483
28,366
9,818
Deferred revenue
Other long-term liabilities
13,281
1,696
3,687
Net debt
20,721
14,151
(5,966)
Cash flow
Cash from operating activities
17,985
4,275
6,570
CAPEX
(226)
Cash from investing activities
8,753
(8,511)
(10,944)
Cash from financing activities
(24,528)
14,660
11,345
FCF
43,242
(8,193)
9,736
Balance
Cash
30,051
27,867
17,635
Long term investments
178
(15)
Excess cash
9,706
24,356
15,508
Stockholders' equity
20,149
7,278
11,728
Invested Capital
114,997
63,027
22,179
ROIC
44.26%
10.39%
88.72%
ROCE
35.03%
7.59%
42.13%
EV
Common stock shares outstanding
4,952
3,719
3,396
Price
20.40
-32.89%
30.40
23.08%
24.70
 
Market cap
101,018
-10.64%
113,049
34.77%
83,881
 
EV
121,909
127,200
78,066
EBITDA
48,321
7,993
14,358
EV/EBITDA
2.52
15.91
5.44
Interest
4,075
1,464
179
Interest/NOPBT
9.33%
27.43%
1.25%