Loading...
XSTOJM
Market cap963mUSD
Dec 23, Last price  
165.10SEK
1D
-1.14%
1Q
-16.19%
Jan 2017
-37.27%
Name

JM AB

Chart & Performance

D1W1MN
XSTO:JM chart
P/E
10.35
P/S
0.67
EPS
15.95
Div Yield, %
8.48%
Shrs. gr., 5y
-1.58%
Rev. gr., 5y
0.37%
Revenues
15.97b
+1.41%
8,532,000,0009,887,000,00012,065,000,00012,731,000,00012,229,000,0008,778,000,0009,136,000,00012,001,000,00012,480,000,00012,603,000,00014,216,000,00013,939,000,00015,291,000,00017,275,000,00015,680,000,00015,605,000,00016,291,000,00015,650,000,00015,747,000,00015,969,000,000
Net income
1.03b
-31.17%
474,000,000976,000,0001,568,000,0001,665,000,000818,000,000379,000,000594,000,0001,042,000,000961,000,0001,104,000,0001,306,000,0001,085,000,0001,478,000,0002,259,000,0001,423,000,0001,526,000,0001,539,000,0001,804,000,0001,495,000,0001,029,000,000
CFO
1.06b
P
2,132,000,0003,337,000,000621,000,0001,772,000,000101,000,0001,124,000,00042,000,000733,000,000979,000,000898,000,000978,000,000-230,000,0001,957,000,0002,403,000,000-3,615,000,000-1,403,000,000-710,000,000-961,000,000-2,635,000,0001,057,000,000
Dividend
Apr 19, 20243 SEK/sh
Earnings
Jan 28, 2025

Profile

JM AB (publ) develops and sells housing and residential areas in the Nordic region. The company operates in five segments: JM Residential Stockholm, JM Residential Sweden, JM International, JM Property Development, and JM Construction. It also engages in the acquisition of development properties; planning, pre-construction, production, management, and sale of residential units; development of rental housing, residential care facilities, and commercial properties; and contract works primarily in the Greater Stockholm area. The company was founded in 1945 and is headquartered in Solna, Sweden.
URL
https://www.jm.se/
IPO date
Mar 18, 1982
Employees
2,401
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,969,000
1.41%
15,747,000
0.62%
15,650,000
-3.93%
Cost of revenue
14,203,000
13,715,000
13,467,000
Unusual Expense (Income)
NOPBT
1,766,000
2,032,000
2,183,000
NOPBT Margin
11.06%
12.90%
13.95%
Operating Taxes
356,000
404,000
343,000
Tax Rate
20.16%
19.88%
15.71%
NOPAT
1,410,000
1,628,000
1,840,000
Net income
1,029,000
-31.17%
1,495,000
-17.13%
1,804,000
17.22%
Dividends
(903,000)
(922,000)
(887,000)
Dividend yield
7.89%
7.95%
3.12%
Proceeds from repurchase of equity
(825,000)
5,489,000
BB yield
7.11%
-19.31%
Debt
Debt current
15,089,000
7,593,000
7,566,000
Long-term debt
1,588,000
1,601,000
1,532,000
Deferred revenue
2,439,000
Other long-term liabilities
2,398,000
2,276,000
373,000
Net debt
14,879,000
7,230,000
4,976,000
Cash flow
Cash from operating activities
1,057,000
(2,635,000)
(961,000)
CAPEX
(1,000)
(4,000)
(5,000)
Cash from investing activities
(2,000)
(29,000)
(17,000)
Cash from financing activities
(1,496,000)
504,000
1,911,000
FCF
(8,916,000)
(598,000)
1,558,000
Balance
Cash
1,673,000
1,840,000
3,981,000
Long term investments
125,000
124,000
141,000
Excess cash
999,550
1,176,650
3,339,500
Stockholders' equity
7,037,000
7,788,000
7,538,000
Invested Capital
25,409,450
18,161,350
16,180,500
ROIC
6.47%
9.48%
11.34%
ROCE
6.58%
10.10%
10.86%
EV
Common stock shares outstanding
64,505
67,384
69,561
Price
177.50
3.14%
172.10
-57.88%
408.60
40.61%
Market cap
11,449,609
-1.27%
11,596,799
-59.20%
28,422,423
39.60%
EV
26,328,609
18,826,799
33,487,423
EBITDA
1,876,000
2,137,000
2,296,000
EV/EBITDA
14.03
8.81
14.59
Interest
159,000
108,000
86,000
Interest/NOPBT
9.00%
5.31%
3.94%