Loading...
XSTO
JM
Market cap1.00bUSD
Apr 25, Last price  
150.30SEK
1D
-0.73%
1Q
-14.46%
Jan 2017
-42.90%
Name

JM AB

Chart & Performance

D1W1MN
P/E
27.46
P/S
0.68
EPS
5.47
Div Yield, %
2.00%
Shrs. gr., 5y
-1.62%
Rev. gr., 5y
-1.77%
Revenues
14.27b
-10.63%
9,887,000,00012,065,000,00012,731,000,00012,229,000,0008,778,000,0009,136,000,00012,001,000,00012,480,000,00012,603,000,00014,216,000,00013,939,000,00015,291,000,00017,275,000,00015,680,000,00015,605,000,00016,291,000,00015,650,000,00015,747,000,00015,969,000,00014,272,000,000
Net income
353m
-65.69%
976,000,0001,568,000,0001,665,000,000818,000,000379,000,000594,000,0001,042,000,000961,000,0001,104,000,0001,306,000,0001,085,000,0001,478,000,0002,259,000,0001,423,000,0001,526,000,0001,539,000,0001,804,000,0001,495,000,0001,029,000,000353,000,000
CFO
3.47b
+228.38%
3,337,000,000621,000,0001,772,000,000101,000,0001,124,000,00042,000,000733,000,000979,000,000898,000,000978,000,000-230,000,0001,957,000,0002,403,000,000-3,615,000,000-1,403,000,000-710,000,000-961,000,000-2,635,000,0001,057,000,0003,471,000,000
Dividend
Apr 10, 20253.25 SEK/sh
Earnings
Jul 08, 2025

Profile

JM AB (publ) develops and sells housing and residential areas in the Nordic region. The company operates in five segments: JM Residential Stockholm, JM Residential Sweden, JM International, JM Property Development, and JM Construction. It also engages in the acquisition of development properties; planning, pre-construction, production, management, and sale of residential units; development of rental housing, residential care facilities, and commercial properties; and contract works primarily in the Greater Stockholm area. The company was founded in 1945 and is headquartered in Solna, Sweden.
URL
https://www.jm.se/
IPO date
Mar 18, 1982
Employees
2,401
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,272,000
-10.63%
15,969,000
1.41%
15,747,000
0.62%
Cost of revenue
13,583,000
14,203,000
13,715,000
Unusual Expense (Income)
NOPBT
689,000
1,766,000
2,032,000
NOPBT Margin
4.83%
11.06%
12.90%
Operating Taxes
185,000
356,000
404,000
Tax Rate
26.85%
20.16%
19.88%
NOPAT
504,000
1,410,000
1,628,000
Net income
353,000
-65.69%
1,029,000
-31.17%
1,495,000
-17.13%
Dividends
(194,000)
(903,000)
(922,000)
Dividend yield
1.80%
7.89%
7.95%
Proceeds from repurchase of equity
(825,000)
BB yield
7.11%
Debt
Debt current
15,089,000
7,593,000
Long-term debt
1,588,000
1,601,000
Deferred revenue
Other long-term liabilities
2,845,000
2,398,000
2,276,000
Net debt
(506,000)
14,879,000
7,230,000
Cash flow
Cash from operating activities
3,471,000
1,057,000
(2,635,000)
CAPEX
(1,000)
(4,000)
Cash from investing activities
(69,000)
(2,000)
(29,000)
Cash from financing activities
(4,582,000)
(1,496,000)
504,000
FCF
19,114,000
(8,916,000)
(598,000)
Balance
Cash
506,000
1,673,000
1,840,000
Long term investments
125,000
124,000
Excess cash
999,550
1,176,650
Stockholders' equity
7,037,000
7,788,000
Invested Capital
11,015,000
25,409,450
18,161,350
ROIC
2.77%
6.47%
9.48%
ROCE
6.26%
6.58%
10.10%
EV
Common stock shares outstanding
64,505
64,505
67,384
Price
166.90
-5.97%
177.50
3.14%
172.10
-57.88%
Market cap
10,765,858
-5.97%
11,449,609
-1.27%
11,596,799
-59.20%
EV
10,259,858
26,328,609
18,826,799
EBITDA
689,000
1,876,000
2,137,000
EV/EBITDA
14.89
14.03
8.81
Interest
159,000
108,000
Interest/NOPBT
9.00%
5.31%