XSTOFNOVAb
Market cap126mUSD
Dec 23, Last price
27.50SEK
1D
-0.72%
1Q
-4.84%
IPO
-39.84%
Name
Fortinova Fastigheter AB (publ)
Chart & Performance
P/E
9.78
P/S
4.93
EPS
2.81
Div Yield, %
1.25%
Shrs. gr., 5y
—
Rev. gr., 5y
11.39%
Revenues
286m
+45.27%
Net income
144m
-53.60%
CFO
84m
+29.71%
Dividend
May 23, 20230.72 SEK/sh
Earnings
May 08, 2025
Profile
Fortinova Fastigheter AB (Publ), a real estate company, acquires, develops, and manages residential properties in Sweden. The company was founded in 2010 and is headquartered in Varberg, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2022‑12 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | |
| Income | |||||
Revenues | 286,333 45.27% | ||||
Cost of revenue | 26,433 | ||||
Unusual Expense (Income) | |||||
NOPBT | 259,900 | ||||
NOPBT Margin | 90.77% | ||||
Operating Taxes | 46,800 | ||||
Tax Rate | 18.01% | ||||
NOPAT | 213,100 | ||||
Net income | 144,400 -53.60% | ||||
Dividends | (17,700) | ||||
Dividend yield | 1.30% | ||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | |||||
Long-term debt | 2,288,800 | ||||
Deferred revenue | |||||
Other long-term liabilities | (2,288,800) | ||||
Net debt | 1,773,800 | ||||
| Cash flow | |||||
Cash from operating activities | 83,925 | ||||
CAPEX | |||||
Cash from investing activities | (460,575) | ||||
Cash from financing activities | 554,325 | ||||
FCF | (4,305,000) | ||||
| Balance | |||||
Cash | 515,000 | ||||
Long term investments | |||||
Excess cash | 500,683 | ||||
Stockholders' equity | 842,300 | ||||
Invested Capital | (500,683) | ||||
ROIC | 14.30% | ||||
ROCE | 4.95% | ||||
| EV | |||||
Common stock shares outstanding | 51,335 | ||||
Price | 26.50 -52.25% | ||||
Market cap | 1,360,381 -48.25% | ||||
EV | 3,134,181 | ||||
EBITDA | 260,200 | ||||
EV/EBITDA | 12.05 | ||||
Interest | |||||
Interest/NOPBT | |||||