XSTOAOI
Market cap567mUSD
Dec 20, Last price
14.17SEK
1D
-0.56%
1Q
5.20%
Jan 2017
-21.97%
Name
Africa Oil Corp
Chart & Performance
Profile
Africa Oil Corp., together with its subsidiaries, operates as an oil and gas exploration and development company in Kenya, Nigeria, and South Africa. The company holds interests in producing and development assets in deep-water Nigeria and development assets in Kenya. It also has a portfolio of exploration assets in Guyana, Kenya, Namibia, Nigeria, South Africa, Ethiopia, and in the Senegal Guinea Bissau Joint Development Zone. The company was formerly known as Canmex Minerals Corporation and changed its name to Africa Oil Corp. in August 2007. Africa Oil Corp. was incorporated in 1983 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 32 | 27,000 | 18,025 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (32) | (27,000) | (18,025) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,400) | 245,004 | ||||||||
Tax Rate | ||||||||||
NOPAT | (32) | (24,600) | (263,029) | |||||||
Net income | 87 -100.15% | (57,900) 6.67% | (54,282) -81.11% | |||||||
Dividends | (23,100) | (23,800) | ||||||||
Dividend yield | 0.26% | 0.26% | ||||||||
Proceeds from repurchase of equity | (6,000) | (41,600) | (427) | |||||||
BB yield | 0.07% | 0.46% | 0.01% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 49,200 | 42,600 | ||||||||
Net debt | (939,200) | (850,300) | (796,327) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (53,300) | (16,300) | (10,209) | |||||||
CAPEX | (4,586) | |||||||||
Cash from investing activities | 114,700 | 220,200 | 187,703 | |||||||
Cash from financing activities | (29,100) | (63,200) | (159,119) | |||||||
FCF | 44,468 | 106,060 | (266,163) | |||||||
Balance | ||||||||||
Cash | 232,000 | 199,300 | 58,512 | |||||||
Long term investments | 707,200 | 651,000 | 737,815 | |||||||
Excess cash | 939,200 | 850,300 | 796,327 | |||||||
Stockholders' equity | 833,000 | 771,400 | 896,915 | |||||||
Invested Capital | 110,800 | 101,800 | 187,671 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 472,942 | 477,361 | 477,361 | |||||||
Price | 18.97 -0.73% | 19.11 47.45% | 12.96 79.25% | |||||||
Market cap | 8,971,710 -1.65% | 9,122,374 47.45% | 6,186,602 81.37% | |||||||
EV | 8,032,510 | 8,272,074 | 5,390,275 | |||||||
EBITDA | 30 | (26,829) | (18,025) | |||||||
EV/EBITDA | 265,099.33 | |||||||||
Interest | 3,500 | 18,269 | ||||||||
Interest/NOPBT |