Loading...
XSHG603881
Market cap1.54bUSD
Jan 09, Last price  
18.82CNY
1D
3.52%
1Q
23.25%
IPO
198.73%
Name

Shanghai AtHub Co Ltd

Chart & Performance

D1W1MN
XSHG:603881 chart
P/E
91.62
P/S
7.31
EPS
0.21
Div Yield, %
0.00%
Shrs. gr., 5y
2.26%
Rev. gr., 5y
11.13%
Revenues
1.54b
+5.96%
64,135,687104,752,981200,102,619284,430,356338,374,655405,972,012520,228,788909,678,920726,641,194909,735,9091,205,840,5911,455,395,8321,542,133,516
Net income
123m
+4.65%
6,267,09018,078,46333,291,41359,086,74172,141,61378,228,767114,895,293142,855,360110,337,894136,358,483121,525,619117,513,514122,974,799
CFO
1.19b
+0.83%
12,834,60022,246,8003,709,661110,507,517115,834,281146,269,632140,692,701335,491,535190,353,248167,235,288714,509,7461,183,776,6071,193,591,595
Dividend
Oct 15, 20240.024 CNY/sh
Earnings
May 16, 2025

Profile

Shanghai AtHub Co.,Ltd. provides Internet infrastructure services in China and internationally. It offers wholesale data center services that are primarily based on the complex and diverse application deployment requirements of large data center users, such as large Internet companies or financial institutions; and customized planning, design, system integration, and operations management services to end users. The company was founded in 2009 and is headquartered in Shanghai, China.
URL
https://www.athub.com/
IPO date
Feb 08, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,542,134
5.96%
1,455,396
20.70%
Cost of revenue
1,194,486
1,124,475
Unusual Expense (Income)
NOPBT
347,648
330,921
NOPBT Margin
22.54%
22.74%
Operating Taxes
43,344
38,071
Tax Rate
12.47%
11.50%
NOPAT
304,304
292,850
Net income
122,975
4.65%
117,514
-3.30%
Dividends
(11,184)
Dividend yield
0.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,313,770
1,843,149
Long-term debt
2,178,852
2,438,034
Deferred revenue
17,675
Other long-term liabilities
147,235
1
Net debt
2,581,622
3,665,275
Cash flow
Cash from operating activities
1,193,592
1,183,777
CAPEX
(385,204)
Cash from investing activities
(419,521)
Cash from financing activities
(405,374)
FCF
986,387
545,469
Balance
Cash
911,000
615,907
Long term investments
1
2
Excess cash
833,893
543,137
Stockholders' equity
1,349,040
1,104,651
Invested Capital
5,352,591
6,260,651
ROIC
5.24%
4.72%
ROCE
5.62%
4.86%
EV
Common stock shares outstanding
460,498
460,498
Price
19.82
17.91%
16.81
-36.25%
Market cap
9,127,072
17.91%
7,740,973
-36.25%
EV
11,712,715
11,410,870
EBITDA
1,100,951
1,047,556
EV/EBITDA
10.64
10.89
Interest
137,768
161,463
Interest/NOPBT
39.63%
48.79%