Loading...
XSHG603817
Market cap389mUSD
Jan 08, Last price  
5.34CNY
1D
-0.19%
1Q
-1.48%
IPO
-16.56%
Name

Fujian Haixia Envrnmntl Prtcn Gp Co Ltd

Chart & Performance

D1W1MN
XSHG:603817 chart
P/E
19.77
P/S
2.71
EPS
0.27
Div Yield, %
0.00%
Shrs. gr., 5y
3.56%
Rev. gr., 5y
16.92%
Revenues
1.05b
+0.90%
152,718,222180,257,713249,670,484280,562,323330,302,235348,687,895482,498,878640,550,658732,802,128889,578,7981,044,667,5571,054,099,934
Net income
144m
-2.45%
58,306,69479,839,50493,072,02385,374,10196,495,71699,399,946116,635,936130,140,323130,042,191146,458,509147,940,716144,323,113
CFO
147m
+190.84%
125,682,692126,408,44478,886,285124,979,306238,415,247229,301,555141,410,447223,225,599316,333,232241,560,68950,589,285147,136,322
Dividend
Jun 27, 20240.055 CNY/sh
Earnings
May 30, 2025

Profile

Fujian Haixia Environmental Protection Group Co.,Ltd. provides environmental services in China. It offers single and municipal sewage treatment, garbage leachate treatment, industrial wastewater treatment, township sewage treatment, sludge treatment and disposal, solid and hazardous waste disposal, and linen washing services, as well as resource utilization of muck and construction waste. The company was founded in 2002 and is based in Fuzhou, China. Fujian Haixia Environmental Protection Group Co.,Ltd. is a subsidiary of Fuzhou Water Affairs Investment and Development Co., Ltd.
IPO date
Feb 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,054,100
0.90%
1,044,668
17.43%
Cost of revenue
728,299
679,452
Unusual Expense (Income)
NOPBT
325,801
365,215
NOPBT Margin
30.91%
34.96%
Operating Taxes
23,727
34,411
Tax Rate
7.28%
9.42%
NOPAT
302,073
330,804
Net income
144,323
-2.45%
147,941
1.01%
Dividends
(29,712)
Dividend yield
0.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
564,714
566,459
Long-term debt
1,282,057
1,120,807
Deferred revenue
114,229
215,995
Other long-term liabilities
318,415
112,338
Net debt
1,237,948
1,063,154
Cash flow
Cash from operating activities
147,136
50,589
CAPEX
(385,488)
Cash from investing activities
(523,447)
Cash from financing activities
241,814
592,642
FCF
276,017
291,576
Balance
Cash
656,590
624,111
Long term investments
(47,767)
Excess cash
556,118
571,878
Stockholders' equity
1,560,780
1,745,937
Invested Capital
4,535,938
4,200,733
ROIC
6.92%
8.65%
ROCE
6.40%
7.65%
EV
Common stock shares outstanding
534,358
534,347
Price
6.38
5.45%
6.05
-2.89%
Market cap
3,409,203
5.46%
3,232,802
14.16%
EV
4,777,150
4,529,090
EBITDA
535,068
589,677
EV/EBITDA
8.93
7.68
Interest
84,553
81,996
Interest/NOPBT
25.95%
22.45%