Loading...
XSHG603733
Market cap2.05bUSD
Jan 16, Last price  
21.34CNY
1D
0.85%
1Q
18.16%
IPO
-29.78%
Name

Xianhe Co Ltd

Chart & Performance

D1W1MN
XSHG:603733 chart
P/E
22.70
P/S
1.76
EPS
0.94
Div Yield, %
2.14%
Shrs. gr., 5y
9.09%
Rev. gr., 5y
15.86%
Revenues
8.55b
+10.53%
1,612,460,8681,744,892,4501,909,135,9942,195,913,6403,047,081,8224,097,768,6304,567,036,8264,843,100,7926,016,969,0947,738,308,4658,553,477,696
Net income
664m
-6.55%
153,531,520183,747,728137,954,014212,304,791398,824,622292,406,837439,925,290717,160,5081,016,673,616710,287,829663,792,826
CFO
62m
-14.14%
100,638,948158,277,664049,607,09900455,643,309301,929,633447,018,09771,756,50861,608,670
Dividend
Jun 27, 20240.35 CNY/sh
Earnings
May 16, 2025

Profile

Xianhe Co., Ltd. develops and produces specialty papers, pulps, paper products, and related chemical additives in China. Its products include tobacco industry paper, home decoration paper, business communication and anti- counterfeiting paper, low quantitative publishing and printing paper, heat transfer base paper, food and medical packing paper, label release paper, electrical and industrial paper, and specialty pulp products. The company was founded in 1997 and is headquartered in Quzhou, China. Xianhe Co.,Ltd. is a subsidiary of Zhejiang Xianhe Holdings Co., Ltd.
URL
http://www.xianhepaper.com/
IPO date
Apr 20, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,553,478
10.53%
7,738,308
28.61%
Cost of revenue
7,740,081
7,007,300
Unusual Expense (Income)
NOPBT
813,396
731,008
NOPBT Margin
9.51%
9.45%
Operating Taxes
65,122
79,100
Tax Rate
8.01%
10.82%
NOPAT
748,274
651,908
Net income
663,793
-6.55%
710,288
-30.14%
Dividends
(322,167)
(247,090)
Dividend yield
2.17%
1.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,371,984
1,771,158
Long-term debt
5,357,185
1,863,772
Deferred revenue
503,529
376,747
Other long-term liabilities
1
Net debt
6,572,211
1,654,834
Cash flow
Cash from operating activities
61,609
71,757
CAPEX
(4,330,149)
Cash from investing activities
(3,739,598)
Cash from financing activities
3,762,220
638,268
FCF
(3,748,017)
(823,343)
Balance
Cash
1,227,878
1,980,096
Long term investments
(70,920)
Excess cash
729,284
1,593,181
Stockholders' equity
3,736,035
3,847,337
Invested Capital
14,867,485
9,220,279
ROIC
6.21%
8.03%
ROCE
5.20%
6.74%
EV
Common stock shares outstanding
921,934
724,783
Price
16.14
-47.03%
30.47
-25.34%
Market cap
14,880,023
-32.62%
22,084,153
-23.35%
EV
21,487,907
23,771,180
EBITDA
1,235,830
1,090,322
EV/EBITDA
17.39
21.80
Interest
145,854
74,389
Interest/NOPBT
17.93%
10.18%