XSHG603196
Market cap402mUSD
Jan 09, Last price
12.63CNY
1D
1.94%
1Q
31.87%
IPO
12.12%
Name
Ribo Fashion Group Co Ltd
Chart & Performance
Profile
Ribo Fashion Group Co., Ltd. designs and sells clothing products for women in China. The company offers women's wear under the Broadcast, Personal Point, and TAORAY WANG brands. Ribo Fashion Group Co., Ltd. was founded in 1997 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,026,955 7.82% | 952,459 -7.05% | |||||||
Cost of revenue | 695,856 | 801,928 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 331,098 | 150,531 | |||||||
NOPBT Margin | 32.24% | 15.80% | |||||||
Operating Taxes | 6,498 | 6,700 | |||||||
Tax Rate | 1.96% | 4.45% | |||||||
NOPAT | 324,601 | 143,831 | |||||||
Net income | 17,077 3.04% | 16,573 -79.60% | |||||||
Dividends | (18,961) | (78,582) | |||||||
Dividend yield | 0.59% | 4.41% | |||||||
Proceeds from repurchase of equity | (3,482) | ||||||||
BB yield | 0.11% | ||||||||
Debt | |||||||||
Debt current | 72,729 | 171,200 | |||||||
Long-term debt | 68,209 | 58,498 | |||||||
Deferred revenue | (248) | ||||||||
Other long-term liabilities | 248 | ||||||||
Net debt | (24,027) | 36,719 | |||||||
Cash flow | |||||||||
Cash from operating activities | 140,181 | ||||||||
CAPEX | (38,796) | ||||||||
Cash from investing activities | (46,032) | ||||||||
Cash from financing activities | (150,270) | ||||||||
FCF | 354,795 | 32,228 | |||||||
Balance | |||||||||
Cash | 122,465 | 168,079 | |||||||
Long term investments | 42,500 | 24,900 | |||||||
Excess cash | 113,617 | 145,356 | |||||||
Stockholders' equity | 422,889 | 422,616 | |||||||
Invested Capital | 792,589 | 845,311 | |||||||
ROIC | 39.64% | 18.11% | |||||||
ROCE | 36.52% | 15.19% | |||||||
EV | |||||||||
Common stock shares outstanding | 239,169 | 236,181 | |||||||
Price | 13.51 79.18% | 7.54 -5.51% | |||||||
Market cap | 3,231,173 81.44% | 1,780,807 -5.64% | |||||||
EV | 3,207,146 | 1,817,526 | |||||||
EBITDA | 397,914 | 210,552 | |||||||
EV/EBITDA | 8.06 | 8.63 | |||||||
Interest | 9,082 | 6,426 | |||||||
Interest/NOPBT | 2.74% | 4.27% |