Loading...
XSHG603133
Market cap8mUSD
Jun 26, Last price  
0.29CNY
Name

Tanyuan Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603133 chart
P/E
—
P/S
0.42
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
-23.24%
Revenues
144m
+34.88%
116,811,300258,811,8000000542,107,264548,399,243562,579,104323,179,150107,134,408144,499,960
Net income
0k
60,116,600100,463,700000053,796,27600000
CFO
0k
22,412,10078,418,600114,196,82487,613,301119,218,94557,740,03048,338,32330,654,39465,608,235000
Dividend
Jun 13, 20190.077 CNY/sh
Earnings
May 21, 2025

Profile

Tanyuan Technology Co., Ltd. engages in the research and development, manufacture, and sale of high thermal conductivity graphite films, ultra-thin heat pipes, and ultra-thin heat dissipation plates in China. The company also offers glass panel backplanes and ceramic backplanes, smartphone exterior structural parts, and green building Wuheng systems. Its products have applications in smartphones, tablet computers, notebook computers, etc. The company was founded in 2010 and is based in Changzhou, China.
URL
https://www.tanyuantech.com/
IPO date
Mar 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
144,500
34.88%
107,134
-66.85%
323,179
-42.55%
Cost of revenue
173,852
144,303
371,028
Unusual Expense (Income)
NOPBT
(29,352)
(37,168)
(47,849)
NOPBT Margin
Operating Taxes
3,894
45,564
Tax Rate
NOPAT
(29,352)
(41,063)
(93,413)
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
84,351
82,354
85,615
Long-term debt
23,825
21,663
27,181
Deferred revenue
15,127
18,305
33,335
Other long-term liabilities
1
1,246
1,600
Net debt
4,728
(32,533)
(86,728)
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
21,464
25,672
283,906
Cash from financing activities
12,319
1,168
FCF
3,362
6,039
339,027
Balance
Cash
23,558
31,126
86,034
Long term investments
79,891
105,424
113,490
Excess cash
96,224
131,193
183,365
Stockholders' equity
264,196
292,988
291,236
Invested Capital
222,315
254,665
314,467
ROIC
ROCE
EV
Common stock shares outstanding
208,462
209,185
209,185
Price
7.27
-39.57%
12.03
18.29%
10.17
-8.79%
Market cap
1,515,520
-39.78%
2,516,498
18.29%
2,127,413
-9.28%
EV
1,574,587
2,483,965
2,040,685
EBITDA
(5,883)
(9,560)
(176)
EV/EBITDA
Interest
3,922
4,703
14,396
Interest/NOPBT