Loading...
XSHG601028
Market cap1.30bUSD
Dec 25, Last price  
12.15CNY
1D
-2.80%
1Q
-5.89%
Jan 2017
14.08%
IPO
105.93%
Name

Jiangsu Yulong Steel Pipe Co Ltd

Chart & Performance

D1W1MN
XSHG:601028 chart
P/E
21.34
P/S
3.92
EPS
0.57
Div Yield, %
0.78%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
9.74%
Revenues
2.42b
-77.83%
2,362,185,4352,711,243,4392,083,404,5632,276,222,0172,740,777,0042,464,911,3562,715,150,5682,589,664,6322,227,221,8691,814,507,6461,384,683,3381,522,929,6461,839,497,24711,908,280,68911,351,946,69710,935,858,9052,424,027,193
Net income
445m
+52.90%
100,175,345134,256,730177,161,556178,621,731141,396,277117,699,941148,739,233116,266,338130,228,970079,677,88721,880,1730117,232,500364,329,567291,336,811445,454,610
CFO
338m
356,807,59256,323,615125,918,989207,502,3810446,566,0180332,718,502253,466,126261,033,077190,158,95100049,523,6300337,635,628
Dividend
Jul 05, 20240.05 CNY/sh

Profile

Shandong Yulong Gold Co., Ltd. produces and sells steel pipes in China and internationally. The company's products include submerged arc welded pipes, SAWH steel pipes, high frequency longitudinal resistance welded pipes, square and rectangular steel pipes, 3PP/3PE/FBE anticorrosive pipes, corrosion-resistant metallurgical composite bimetallic longitudinal welded pipes, and alloy-steel pipes. Its products are used in the areas of petroleum, petrochemical, natural gas, shale gas, pulp, water transportation, large steel structure, etc. The company is based in Wuxi, China. Shandong Yulong Gold Co., Ltd. is a subsidiary of Lhasa Zhihe Science and Technology Development Co., Ltd.
IPO date
Nov 07, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,424,027
-77.83%
10,935,859
-3.67%
11,351,947
-4.67%
Cost of revenue
1,467,420
10,425,271
10,939,112
Unusual Expense (Income)
NOPBT
956,608
510,588
412,834
NOPBT Margin
39.46%
4.67%
3.64%
Operating Taxes
201,681
89,097
10,259
Tax Rate
21.08%
17.45%
2.48%
NOPAT
754,927
421,491
402,576
Net income
445,455
52.90%
291,337
-20.03%
364,330
210.78%
Dividends
(74,007)
(50,114)
Dividend yield
0.88%
0.56%
Proceeds from repurchase of equity
(9,994)
BB yield
0.12%
Debt
Debt current
937,741
390,248
167,106
Long-term debt
654,054
679,486
7,258
Deferred revenue
1,652
1
Other long-term liabilities
208,502
116,651
Net debt
341,772
620,058
(1,002,304)
Cash flow
Cash from operating activities
337,636
49,524
CAPEX
Cash from investing activities
(582,797)
Cash from financing activities
866,588
541,413
FCF
506,274
(661,575)
123,979
Balance
Cash
1,217,926
449,676
1,176,668
Long term investments
32,097
2
Excess cash
1,128,822
609,071
Stockholders' equity
2,526,821
1,994,421
1,759,512
Invested Capital
4,139,399
3,923,261
2,215,224
ROIC
18.73%
13.73%
19.29%
ROCE
17.89%
12.87%
14.62%
EV
Common stock shares outstanding
781,499
783,026
783,026
Price
10.71
-6.71%
11.48
-39.71%
19.04
56.32%
Market cap
8,369,858
-6.89%
8,989,136
-39.71%
14,908,810
56.32%
EV
8,883,127
9,720,740
14,022,674
EBITDA
1,091,649
532,226
419,600
EV/EBITDA
8.14
18.26
33.42
Interest
62,672
21,361
8,947
Interest/NOPBT
6.55%
4.18%
2.17%