Loading...
XSHG600821
Market cap1.37bUSD
Jan 09, Last price  
5.11CNY
1D
-1.16%
1Q
-9.56%
Jan 2017
-56.58%
Name

Nyocor Co Ltd

Chart & Performance

D1W1MN
XSHG:600821 chart
P/E
12.53
P/S
3.02
EPS
0.41
Div Yield, %
9.92%
Shrs. gr., 5y
37.03%
Rev. gr., 5y
83.76%
Revenues
3.33b
+7.96%
874,372,041856,318,822810,628,807824,984,171631,356,083526,400,566594,721,295888,584,488752,156,684862,460,167611,775,317550,152,011272,314,924206,182,064158,829,04469,758,9221,356,861,4731,907,925,4923,082,262,4823,327,748,339
Net income
802m
+9.54%
7,339,70811,145,7398,072,7564,742,26103,424,7776,718,4117,809,3509,649,81214,441,46210,572,2345,094,96408,682,66700214,281,570480,531,786732,483,079802,346,013
CFO
2.16b
-29.23%
51,986,65529,456,71153,404,246117,097,325117,398,7915,352,37523,125,38571,119,25851,214,4580139,534,97100000759,936,344875,804,0513,045,438,5132,155,268,219
Dividend
May 28, 20240.075 CNY/sh
Earnings
May 06, 2025

Profile

NYOCOR Co., Ltd. operates department stores and supermarkets in Tianjin, China. Its stores offer dresses, jackets, sweaters, tops, trousers, sweater suits for women and children. The company was formerly known as Tianjin Quanyechang (Group) Co., Ltd. NYOCOR Co., Ltd. is based in Tianjin, China.
URL
http://www.nyocor.com/
IPO date
Jan 28, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,327,748
7.96%
3,082,262
61.55%
Cost of revenue
1,514,572
1,199,299
Unusual Expense (Income)
NOPBT
1,813,176
1,882,963
NOPBT Margin
54.49%
61.09%
Operating Taxes
113,840
102,246
Tax Rate
6.28%
5.43%
NOPAT
1,699,337
1,780,718
Net income
802,346
9.54%
732,483
52.43%
Dividends
(997,325)
Dividend yield
8.12%
Proceeds from repurchase of equity
(40,000)
BB yield
0.33%
Debt
Debt current
1,898,322
1,366,336
Long-term debt
18,093,479
18,306,328
Deferred revenue
2,944
3,096
Other long-term liabilities
2
Net debt
18,832,762
16,023,869
Cash flow
Cash from operating activities
2,155,268
3,045,439
CAPEX
(2,080,720)
Cash from investing activities
(2,856,355)
Cash from financing activities
(1,634,378)
2,533,781
FCF
(862,453)
(3,449,903)
Balance
Cash
381,778
2,724,448
Long term investments
777,261
924,347
Excess cash
992,652
3,494,682
Stockholders' equity
3,614,414
3,596,987
Invested Capital
27,999,112
24,559,336
ROIC
6.47%
8.11%
ROCE
6.25%
6.71%
EV
Common stock shares outstanding
2,005,865
1,626,711
Price
6.12
-15.47%
7.24
-23.71%
Market cap
12,275,894
4.23%
11,777,386
-19.22%
EV
31,559,568
28,259,242
EBITDA
2,943,505
2,839,776
EV/EBITDA
10.72
9.95
Interest
4,947
851,810
Interest/NOPBT
0.27%
45.24%