XSHG600811
Market cap1.20bUSD
Dec 26, Last price
2.40CNY
1D
3.90%
1Q
50.94%
Jan 2017
-56.36%
Name
Orient Group Incorporation
Chart & Performance
Profile
Orient Group Incorporation engages in financial, agriculture and health food, urbanization and development, and port transportation businesses in China. It offers commercial banking, financial, and asset management services, as well as operates a financial service platform that offers supply chain finance, including finance, consumer finance, and other industrial chain financial services. The company is also involved in the rice, corn, and other miscellaneous grains processing activities; trading of miscellaneous grains and other grains; the purchasing, warehousing, transport, and sale of corn, rice, soybeans, grains, and edible oil; and agricultural marketing through e-commerce platform, as well as through social networking and franchise stores. In addition, it provides development services, such as regional development planning, land consolidation, industrial investment and operation, cultural tourism industry investment and operation, and urbanization services; and operates a port with 26 production berths. Orient Group Incorporation was founded in 1978 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,081,339 -53.13% | 12,976,047 -14.56% | 15,187,448 -1.85% | |||||||
Cost of revenue | 6,061,921 | 13,095,975 | 15,133,349 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,418 | (119,928) | 54,099 | |||||||
NOPBT Margin | 0.32% | 0.36% | ||||||||
Operating Taxes | (14,860) | |||||||||
Tax Rate | ||||||||||
NOPAT | 34,278 | (119,928) | 54,099 | |||||||
Net income | (1,556,805) | |||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,002) | |||||||||
BB yield | 0.01% | |||||||||
Debt | ||||||||||
Debt current | 8,151,404 | 15,732,296 | 16,965,627 | |||||||
Long-term debt | 3,231,524 | 2,432,675 | 1,516,125 | |||||||
Deferred revenue | 18,139 | 18,735 | 19,839 | |||||||
Other long-term liabilities | 2,436,650 | 2,445,922 | 2,241,606 | |||||||
Net debt | (8,968,908) | (3,785,802) | (2,814,218) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 303,356 | 380,289 | 499,993 | |||||||
CAPEX | (59,939) | |||||||||
Cash from investing activities | 1,671,697 | 1,031,964 | 2,313,632 | |||||||
Cash from financing activities | (2,196,777) | |||||||||
FCF | 6,678,407 | 1,585,303 | 1,782,157 | |||||||
Balance | ||||||||||
Cash | 3,185,483 | 5,187,088 | 4,642,765 | |||||||
Long term investments | 17,166,355 | 16,763,684 | 16,653,205 | |||||||
Excess cash | 20,047,770 | 21,301,970 | 20,536,597 | |||||||
Stockholders' equity | 9,705,884 | 11,600,769 | 12,879,330 | |||||||
Invested Capital | 20,537,460 | 27,219,435 | 27,348,017 | |||||||
ROIC | 0.14% | 0.19% | ||||||||
ROCE | 0.06% | 0.13% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 3,658,745 | 3,659,151 | 3,659,151 | |||||||
Price | 1.99 -18.44% | 2.44 -18.94% | 3.01 -17.53% | |||||||
Market cap | 7,280,902 -18.45% | 8,928,328 -18.94% | 11,014,044 -17.53% | |||||||
EV | (1,945,072) | 5,142,526 | 8,334,874 | |||||||
EBITDA | 110,079 | (32,629) | 128,413 | |||||||
EV/EBITDA | 64.91 | |||||||||
Interest | 1,100,844 | 1,079,335 | 1,215,044 | |||||||
Interest/NOPBT | 5,669.18% | 2,245.97% |