XSHG600766
Market cap12mUSD
Jun 26, Last price
0.42CNY
Name
YanTai Yuancheng Gold Co Ltd
Chart & Performance
Profile
YanTai Yuancheng Gold Co., Ltd. primarily engages in real estate development and property management activities in China. The company specializes on the reconstruction of old town; and development of residential communities in the urban district in Yantai in Shandong province. It also engages in the wholesale and retail of commodities. The company was formerly known as YanTai Yuancheng Enterprise Group Co., Ltd. YanTai Yuancheng Gold Co., Ltd. is based in Yantai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 195,364 107.17% | 94,302 -58.09% | 225,031 757.99% | |||||||
Cost of revenue | 196,965 | 93,818 | 219,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,601) | 484 | 5,432 | |||||||
NOPBT Margin | 0.51% | 2.41% | ||||||||
Operating Taxes | 1,134 | 437 | ||||||||
Tax Rate | 8.04% | |||||||||
NOPAT | (2,734) | 484 | 4,995 | |||||||
Net income | 2,975 | |||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 36,052 | 20,095 | (277) | |||||||
Long-term debt | 66 | 257 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 331,199 | |||||||||
Net debt | (28,571) | (347,585) | (12,296) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,876 | |||||||||
CAPEX | (5) | |||||||||
Cash from investing activities | (5) | |||||||||
Cash from financing activities | 61,373 | 16,735 | 1,962 | |||||||
FCF | (53,709) | 40,873 | 34,016 | |||||||
Balance | ||||||||||
Cash | 64,223 | 297,741 | 11,876 | |||||||
Long term investments | 400 | 70,005 | 400 | |||||||
Excess cash | 54,855 | 363,031 | 1,025 | |||||||
Stockholders' equity | 254,688 | 420,846 | 420,846 | |||||||
Invested Capital | 75,695 | (286,227) | 56,795 | |||||||
ROIC | 2.60% | 9.09% | ||||||||
ROCE | 0.63% | 9.39% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 227,956 | 224,227 | 224,227 | |||||||
Price | 17.43 14.82% | 15.18 222.29% | 4.71 -14.05% | |||||||
Market cap | 3,973,266 16.73% | 3,403,763 222.29% | 1,056,108 -14.05% | |||||||
EV | 3,974,016 | 3,056,178 | 1,043,812 | |||||||
EBITDA | 1,840 | 4,010 | 5,845 | |||||||
EV/EBITDA | 2,159.60 | 762.06 | 178.59 | |||||||
Interest | 1,419 | 1,066 | 231 | |||||||
Interest/NOPBT | 219.94% | 4.26% |