XSHG600705
Market cap4.54bUSD
Dec 26, Last price
3.77CNY
1D
0.00%
1Q
12.20%
Jan 2017
-38.40%
Name
AVIC Industry Finance Holdings Co Ltd
Chart & Performance
Profile
AVIC Industry-Finance Holdings Co., Ltd. provides securities brokerage and investment banking services. It offers traditional securities brokerage, financial product sales, investment planning and portfolio management, financial advisory, and securities investment services to retail customers; and professional and other financial services to corporate entities. The company also provides margin financing and securities lending services, including capital intermediary, equity investment, fixed income investment, derivative investment, and innovation investment. In addition, it offers investment banking services, such as equity, bond, mergers and acquisitions, and structured financing services, as well as private fund management, specialized capital market, other financial advisory services; asset management services; corporate asset restructuring, equity mergers and acquisitions, and other related services; and recommendation listing, securities underwriting and sponsorship, information disclosure, and share trading and transfer services. The company was formerly known as AVIC Capital Co., Ltd. The company was founded in 2002 and is based in Beijing, China. AVIC Industry-Finance Holdings Co., Ltd. is a subsidiary of AVIC Investment Holdings Co., Ltd.
IPO date
May 16, 1996
Employees
Domiciled in
CN
Incorporated in
CN
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,938,758 -6.70% | 18,154,918 -4.87% | 19,084,395 4.05% | |||||||
Cost of revenue | 10,973,163 | 12,230,137 | 11,520,881 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,965,595 | 5,924,781 | 7,563,514 | |||||||
NOPBT Margin | 35.22% | 32.63% | 39.63% | |||||||
Operating Taxes | 681,190 | 794,754 | 1,373,168 | |||||||
Tax Rate | 11.42% | 13.41% | 18.16% | |||||||
NOPAT | 5,284,404 | 5,130,027 | 6,190,347 | |||||||
Net income | 290,187 -90.05% | 2,916,708 -52.32% | 6,117,142 16.09% | |||||||
Dividends | (637,344) | (7,979,289) | (7,593,667) | |||||||
Dividend yield | 2.32% | 27.65% | 21.66% | |||||||
Proceeds from repurchase of equity | (5,426,477) | (5,414,699) | 15,001 | |||||||
BB yield | 19.72% | 18.76% | -0.04% | |||||||
Debt | ||||||||||
Debt current | 46,680,145 | 86,694,481 | 88,812,773 | |||||||
Long-term debt | 103,206,283 | 96,234,515 | 83,053,997 | |||||||
Deferred revenue | 1,055,397 | 27,315 | 28,065 | |||||||
Other long-term liabilities | 8,700,855 | 9,255,445 | 9,474,992 | |||||||
Net debt | (129,531,209) | (4,329,962) | 4,820,151 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,256,750 | 20,065,850 | 45,212,138 | |||||||
CAPEX | (6,376,383) | |||||||||
Cash from investing activities | (10,765,971) | |||||||||
Cash from financing activities | (10,030,259) | (8,818,017) | 4,798,571 | |||||||
FCF | 905,238 | 4,472,008 | 3,694,602 | |||||||
Balance | ||||||||||
Cash | 183,323,660 | 187,258,958 | 166,591,417 | |||||||
Long term investments | 96,093,976 | 455,202 | ||||||||
Excess cash | 278,570,699 | 186,351,212 | 166,092,399 | |||||||
Stockholders' equity | 52,333,084 | 76,981,047 | 79,127,609 | |||||||
Invested Capital | 170,827,401 | 177,508,655 | 167,319,642 | |||||||
ROIC | 3.03% | 2.98% | 3.87% | |||||||
ROCE | 2.65% | 2.31% | 3.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,821,562 | 8,797,761 | 8,830,692 | |||||||
Price | 3.12 -4.88% | 3.28 -17.38% | 3.97 -9.36% | |||||||
Market cap | 27,523,274 -4.62% | 28,856,655 -17.69% | 35,057,847 -9.02% | |||||||
EV | (74,049,185) | 68,590,147 | 84,810,453 | |||||||
EBITDA | 7,819,860 | 7,535,798 | 9,000,905 | |||||||
EV/EBITDA | 9.10 | 9.42 | ||||||||
Interest | 1,576,763 | 1,300,388 | 1,574,371 | |||||||
Interest/NOPBT | 26.43% | 21.95% | 20.82% |