Loading...
XSHG600297
Market cap871mUSD
Jul 17, Last price  
0.78CNY
Name

China Grand Automotive Services Co Ltd

Chart & Performance

D1W1MN
XSHG:600297 chart
P/E
16.20
P/S
0.05
EPS
0.05
Div Yield, %
0.00%
Shrs. gr., 5y
-0.92%
Rev. gr., 5y
-3.77%
Revenues
137.12b
+2.68%
688,700,150592,869,452846,093,591988,453,4901,264,241,1831,336,931,6111,033,827,912919,976,678759,699,767427,450,639371,514,11193,700,035,201135,422,263,100160,711,522,502166,172,991,985170,455,950,030158,442,099,893158,436,689,385133,543,879,368137,123,455,429
Net income
392m
12,159,45613,395,07217,824,59722,696,75939,590,96714,008,30313,803,0285,418,67046,324,12552,738,77133,835,4901,988,341,2172,802,902,3983,884,358,1573,257,417,4912,600,698,4241,515,718,7971,608,516,8400392,459,868
CFO
3.42b
32,032,58756,392,58182,308,64359,840,06933,950,857110,653,64558,960,03090,256,41647,928,37457,365,24872,543,0675,563,431,8073,307,651,5834,986,739,4442,159,710,1007,860,204,5034,190,648,3041,821,107,89203,423,719,858
Dividend
Jul 11, 20190.015 CNY/sh
Earnings
May 21, 2025

Profile

China Grand Automotive Services Group Co., Ltd. operates as a luxury passenger car dealer in China. It offers new and used passenger cars and spare parts, as well as provides car rental, financial leasing, repair and maintenance, and after-sales services. As of December 31, 2018, it had 800 business outlets in 28 provinces, autonomous regions, and municipalities in China. China Grand Automotive Services Group Co., Ltd. is based in Shanghai, China.
URL
http://www.chinagrandauto.com/
IPO date
Nov 16, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
137,123,455
2.68%
133,543,879
-15.71%
158,436,689
0.00%
Cost of revenue
133,636,176
130,417,038
150,067,750
Unusual Expense (Income)
NOPBT
3,487,279
3,126,842
8,368,939
NOPBT Margin
2.54%
2.34%
5.28%
Operating Taxes
329,445
342,741
869,049
Tax Rate
9.45%
10.96%
10.38%
NOPAT
3,157,835
2,784,101
7,499,890
Net income
392,460
 
1,608,517
6.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
(138,991)
(1)
BB yield
1.02%
0.00%
Debt
Debt current
52,999,545
42,299,046
46,485,742
Long-term debt
12,598,303
15,855,232
17,098,427
Deferred revenue
96,334
165,897
144
Other long-term liabilities
4,188,143
33,324
238,166
Net debt
47,663,785
40,414,823
34,983,273
Cash flow
Cash from operating activities
3,423,720
1,821,108
CAPEX
(2,215,297)
Cash from investing activities
2,480,629
5,929,127
Cash from financing activities
(7,882,621)
FCF
(11,902,359)
(4,190,717)
2,836,312
Balance
Cash
11,242,556
15,112,305
26,636,795
Long term investments
6,691,508
2,627,150
1,964,101
Excess cash
11,077,891
11,062,261
20,679,062
Stockholders' equity
30,119,552
31,431,588
34,659,306
Invested Capital
97,039,532
87,318,806
86,280,410
ROIC
3.43%
3.21%
8.95%
ROCE
3.18%
3.12%
7.69%
EV
Common stock shares outstanding
7,975,743
8,087,525
8,042,584
Price
1.71
-18.57%
2.10
-21.35%
2.67
-6.64%
Market cap
13,638,521
-19.70%
16,983,803
-20.91%
21,473,700
-7.42%
EV
64,729,123
62,553,152
61,961,739
EBITDA
5,670,051
5,095,750
10,191,835
EV/EBITDA
11.42
12.28
6.08
Interest
2,526,319
2,567,597
3,025,557
Interest/NOPBT
72.44%
82.11%
36.15%