Loading...
XSHG600151
Market cap1.38bUSD
Jan 09, Last price  
7.03CNY
1D
-0.28%
1Q
6.19%
Name

Shanghai Aero Auto Electromechanical

Chart & Performance

D1W1MN
XSHG:600151 chart
P/E
P/S
1.09
EPS
Div Yield, %
0.75%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
6.60%
Revenues
9.23b
+4.78%
1,757,743,5671,803,190,0102,606,770,0521,350,831,0401,235,027,1231,310,287,0922,488,504,2202,387,164,9541,529,393,2873,358,868,9123,786,810,8764,039,940,0715,448,465,9366,657,146,1016,700,888,5786,909,895,3956,093,302,3246,292,981,6458,804,463,8029,225,617,228
Net income
-426m
101,625,83664,580,890109,562,77454,135,32029,483,37277,482,391138,554,59014,791,4890144,255,21622,393,156172,615,475202,086,074038,532,0020124,967,75859,990,0040-425,968,554
CFO
470m
-38.54%
127,701,734187,737,50900144,675,332113,789,228000114,656,755272,048,701123,423,0061,045,636,40200559,372,401177,794,871472,416,921763,968,684469,504,214
Dividend
Aug 16, 20170.045 CNY/sh
Earnings
Apr 23, 2025

Profile

Shanghai Aerospace Automobile Electromechanical Co., Ltd. develops, sells, and installs aerospace photovoltaic products in China and internationally. It also engages in the sale of solar cells and modules; marketing and industrial platform management; provision of design and installation contracting services for photovoltaic distributed systems; and provision of photovoltaic and energy storage system integration services. In addition, the company provides various automobile thermal systems, such as automobile HVAC modules, powertrain cooling modules, charge air coolers, liquid cooled condensers, radiators, T&C evaporators, fixed swashplate compressors, variable swashplate compressors, oil coolers, HCAC controllers, and automatic control panels. Further, it provides research and development, production, and sale of application products in the civil-military integration fields. The company was founded in 1998 and is based in Shanghai, China.
IPO date
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,225,617
4.78%
8,804,464
39.91%
Cost of revenue
9,089,644
8,555,658
Unusual Expense (Income)
NOPBT
135,973
248,806
NOPBT Margin
1.47%
2.83%
Operating Taxes
183,941
13,515
Tax Rate
135.28%
5.43%
NOPAT
(47,968)
235,291
Net income
(425,969)
 
Dividends
(75,207)
Dividend yield
0.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
597,976
1,066,144
Long-term debt
1,234,836
770,184
Deferred revenue
21,580
Other long-term liabilities
289,315
280,277
Net debt
(930,308)
(696,669)
Cash flow
Cash from operating activities
469,504
763,969
CAPEX
(241,566)
Cash from investing activities
(79,856)
117,719
Cash from financing activities
(164,108)
FCF
173,850
778,685
Balance
Cash
1,878,860
1,702,658
Long term investments
884,260
830,339
Excess cash
2,301,839
2,092,774
Stockholders' equity
1,852,906
2,239,327
Invested Capital
5,423,430
5,584,266
ROIC
3.93%
ROCE
1.85%
3.22%
EV
Common stock shares outstanding
1,434,238
1,434,252
Price
6.59
-19.14%
8.15
-41.16%
Market cap
9,451,625
-19.14%
11,689,156
-41.16%
EV
8,939,971
11,416,920
EBITDA
590,859
687,390
EV/EBITDA
15.13
16.61
Interest
106,735
78,055
Interest/NOPBT
78.50%
31.37%