Loading...
XSHE300799
Market cap15mUSD
Jul 26, Last price  
1.08CNY
Name

Beijing Zuojiang Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300799 chart
P/E
—
P/S
2.07
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.90%
Rev. gr., 5y
-16.88%
Revenues
53m
-9.68%
13,766,40025,266,80045,859,00000134,243,324218,765,020200,721,987118,348,87658,961,19053,251,594
Net income
0k
1,554,1007,088,90016,239,6000064,482,91188,708,33393,641,6171,097,14600
CFO
0k
1,192,50017,611,00013,021,60006,260,15434,134,6200131,822,972000
Dividend
Jul 11, 20220.01 CNY/sh
Earnings
Jun 27, 2025

Profile

Beijing Zuojiang Technology Co., Ltd. engages in the design, research and development, production, and sale of hardware platform and boards related for network information safety applications. The company's products include secure heterogeneous dual host platforms and secure homogenous dual host platforms. It serves the military sector. The company was founded in 2007 and is based in Beijing, China.
URL
IPO date
Oct 29, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
53,252
-9.68%
58,961
-50.18%
118,349
-41.04%
Cost of revenue
197,894
178,055
103,431
Unusual Expense (Income)
NOPBT
(144,643)
(119,094)
14,918
NOPBT Margin
12.61%
Operating Taxes
Tax Rate
NOPAT
(144,643)
(119,094)
14,918
Net income
1,097
-98.83%
Dividends
(1,017)
(13,776)
Dividend yield
0.01%
0.14%
Proceeds from repurchase of equity
(959)
(642)
2,540
BB yield
0.03%
0.00%
-0.03%
Debt
Debt current
20,878
34,715
24,283
Long-term debt
5,917
3,747
588
Deferred revenue
Other long-term liabilities
(623)
Net debt
(13,067)
(110,114)
(255,665)
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
183,201
115,666
14,487
FCF
(69,054)
(169,103)
(86,205)
Balance
Cash
34,937
145,598
277,110
Long term investments
4,925
2,978
3,426
Excess cash
37,199
145,629
274,618
Stockholders' equity
139,998
270,217
404,903
Invested Capital
478,382
545,883
471,657
ROIC
3.63%
ROCE
2.00%
EV
Common stock shares outstanding
102,259
102,000
102,000
Price
28.80
-77.91%
130.36
38.70%
93.99
62.97%
Market cap
2,945,062
-77.85%
13,296,720
38.70%
9,586,761
62.97%
EV
2,969,963
13,209,772
9,341,954
EBITDA
(122,303)
(101,095)
21,444
EV/EBITDA
435.65
Interest
2,261
1,013
885
Interest/NOPBT
5.93%