Loading...
XSHE
300674
Market cap2.85bUSD
Jul 10, Last price  
28.69CNY
1D
-2.01%
1Q
33.70%
IPO
254.32%
Name

Yusys Technologies Co Ltd

Chart & Performance

D1W1MN
P/E
52.65
P/S
5.05
EPS
0.54
Div Yield, %
0.68%
Shrs. gr., 5y
1.91%
Rev. gr., 5y
8.34%
Revenues
3.96b
-23.94%
1,117,062,8631,434,000,2141,501,543,3621,623,182,6831,624,278,5632,140,560,7162,651,726,7522,981,587,3133,726,204,4654,284,805,6535,203,702,2753,958,028,236
Net income
380m
+16.62%
95,445,34443,949,39974,049,313177,096,373187,783,108195,617,892274,181,197452,897,119395,824,558252,976,301325,720,181379,852,639
CFO
941m
+110.67%
224,526,800-60,836,100161,758,667219,773,77151,902,130170,910,668180,520,749363,122,862116,902,349175,063,153446,558,660940,784,034
Dividend
Jun 05, 20240.2 CNY/sh

Profile

Yusys Technologies Co., Ltd. provides IT solutions to financial institutions in China. It offers consulting, user experience design, application development, operation and maintenance, testing, and IT system value added services. The company also provides consumer finance, auto finance, securities and trust, finance leasing, and integrated management solutions; and credit management, business intelligence, online banking, channel management, and customer relationship management services. Yusys Technologies Co., Ltd. was founded in 1999 is headquartered in Beijing, China.
IPO date
Nov 07, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,958,028
-23.94%
5,203,702
21.45%
4,284,806
14.99%
Cost of revenue
3,321,450
4,669,532
3,790,306
Unusual Expense (Income)
NOPBT
636,578
534,170
494,500
NOPBT Margin
16.08%
10.27%
11.54%
Operating Taxes
6,521
(2,623)
13,283
Tax Rate
1.02%
2.69%
NOPAT
630,056
536,793
481,216
Net income
379,853
16.62%
325,720
28.76%
252,976
-36.09%
Dividends
(97,530)
(142,325)
Dividend yield
0.85%
1.48%
Proceeds from repurchase of equity
(79,074)
BB yield
0.69%
Debt
Debt current
11,000
311,369
Long-term debt
41,629
1,688
17,130
Deferred revenue
20,000
Other long-term liabilities
1
1
Net debt
(3,317,454)
(2,690,459)
(2,432,918)
Cash flow
Cash from operating activities
940,784
446,559
175,063
CAPEX
(16,136)
Cash from investing activities
(232,996)
Cash from financing activities
(473,071)
1,027,805
FCF
1,081,954
474,491
65,445
Balance
Cash
2,728,143
2,053,754
2,297,491
Long term investments
641,940
638,392
463,926
Excess cash
3,172,181
2,431,962
2,547,176
Stockholders' equity
2,582,843
2,366,945
2,164,191
Invested Capital
1,761,073
1,790,949
1,901,370
ROIC
35.48%
29.08%
32.55%
ROCE
14.65%
12.85%
12.16%
EV
Common stock shares outstanding
703,431
700,787
683,703
Price
19.52
19.90%
16.28
15.87%
14.05
-41.21%
Market cap
13,730,969
20.35%
11,408,813
18.77%
9,606,024
-38.06%
EV
10,451,006
8,745,380
7,259,610
EBITDA
665,589
568,121
525,727
EV/EBITDA
15.70
15.39
13.81
Interest
1,410
9,098
9,566
Interest/NOPBT
0.22%
1.70%
1.93%