Loading...
XSHE300663
Market cap1.09bUSD
Jan 14, Last price  
16.73CNY
1D
7.94%
1Q
-31.83%
IPO
389.18%
Name

Client Service International Inc

Chart & Performance

D1W1MN
XSHE:300663 chart
P/E
—
P/S
6.84
EPS
—
Div Yield, %
0.48%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
9.20%
Revenues
1.17b
-0.58%
193,281,763242,178,695324,502,408507,969,505654,656,888670,374,055753,221,267933,872,0091,038,673,8581,298,464,3581,176,195,1931,169,408,900
Net income
-123m
L
31,478,54131,070,93734,453,46535,278,93342,773,54340,080,35842,576,01949,509,33160,530,05737,365,35021,882,995-122,989,246
CFO
17m
14,695,700-35,895,60000000000016,611,890
Dividend
Jul 11, 20230.01 CNY/sh
Earnings
May 16, 2025

Profile

Client Service International, Inc. provides financial software and integrated digital financial services in China. The company offers online application software products, localized databases, and other technical products to financial institutions; and Internet-based technology consulting, planning, construction, operation, product innovation, and marketing for banks and other financial industry companies. Its products include distributed databases, bank branch smart devices, electronic banking systems, Internet financial systems, network security systems, and bank online and offline integrated business systems. The company was founded in 1999 and is headquartered in Beijing, China.
URL
http://www.csii.com.cn/
IPO date
Jun 08, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,169,409
-0.58%
1,176,195
-9.42%
Cost of revenue
1,032,804
950,604
Unusual Expense (Income)
NOPBT
136,605
225,592
NOPBT Margin
11.68%
19.18%
Operating Taxes
(20,516)
Tax Rate
NOPAT
157,120
225,592
Net income
(122,989)
-662.03%
21,883
-41.44%
Dividends
(38,646)
Dividend yield
0.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
428,087
517,348
Long-term debt
1,012,384
777,377
Deferred revenue
2,500
2,500
Other long-term liabilities
29,233
1
Net debt
800,559
848,748
Cash flow
Cash from operating activities
16,612
CAPEX
(106,016)
Cash from investing activities
65,135
Cash from financing activities
107,998
544,214
FCF
227,461
(305,453)
Balance
Cash
604,884
416,107
Long term investments
35,029
29,870
Excess cash
581,442
387,168
Stockholders' equity
666,778
947,895
Invested Capital
2,013,391
2,129,872
ROIC
7.58%
11.88%
ROCE
5.22%
8.88%
EV
Common stock shares outstanding
455,516
462,178
Price
14.14
8.10%
13.08
-38.33%
Market cap
6,440,992
6.55%
6,045,294
-46.60%
EV
7,286,992
6,950,512
EBITDA
192,830
269,624
EV/EBITDA
37.79
25.78
Interest
62,928
41,561
Interest/NOPBT
46.07%
18.42%