Loading...
XSHE
300620
Market cap1.47bUSD
Jun 16, Last price  
43.88CNY
1D
3.44%
1Q
-13.96%
IPO
445.09%
Name

Advanced Fiber Resources Zhuhai Ltd

Chart & Performance

D1W1MN
P/E
163.24
P/S
10.95
EPS
0.27
Div Yield, %
0.24%
Shrs. gr., 5y
4.15%
Rev. gr., 5y
20.65%
Revenues
999m
+40.71%
75,562,38089,123,747109,805,755137,459,654176,354,363230,314,837289,278,322390,780,046491,604,127667,799,589642,441,216709,898,047998,873,300
Net income
67m
+12.32%
17,498,20320,444,40924,435,78730,512,96149,563,94759,932,68379,917,21157,484,20159,205,447130,808,973117,815,52659,636,09366,982,955
CFO
187m
+67.36%
019,257,30020,111,84831,621,95442,137,46147,142,55829,319,39774,209,24057,043,98586,324,35262,176,267111,798,366187,104,660
Dividend
May 16, 20240.1 CNY/sh

Profile

Advanced Fiber Resources (Zhuhai), Ltd. designs and manufactures passive optical components in China and internationally. It offers modulators, PM components, isolators, circulators, WDM/filter components, couplers/splitters, metalized fiber products, photodiodes, variable optical attenuators, patch cords, collimators, fiber bragg grating products, combiner/CPS/MFA, bandpass filters, connectors, polarization beam combiners/splitters, EDFA products, delay lines, tunable filters, in-line polarizers, faraday rotator mirrors, RGB combiners, fused couplers, OCT components, and switches. The company provides its for telecommunication, optical network, industrial laser, autonomous vehicle, fiber laser, fiber sensing, test equipment, and bio-medical applications. Advanced Fiber Resources (Zhuhai), Ltd. was founded in 2000 and is headquartered in Zhuhai, China.
IPO date
Mar 10, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
998,873
40.71%
709,898
10.50%
642,441
-3.80%
Cost of revenue
840,932
601,185
544,086
Unusual Expense (Income)
NOPBT
157,941
108,713
98,355
NOPBT Margin
15.81%
15.31%
15.31%
Operating Taxes
(10,244)
Tax Rate
NOPAT
157,941
118,957
98,355
Net income
66,983
12.32%
59,636
-49.38%
117,816
-9.93%
Dividends
(32,816)
(32,818)
Dividend yield
0.30%
0.53%
Proceeds from repurchase of equity
(8,889)
(3,027)
BB yield
0.08%
0.05%
Debt
Debt current
322,970
3,761
Long-term debt
162,605
3,623
10,579
Deferred revenue
151,061
55,387
Other long-term liabilities
3,167
2,590
1,962
Net debt
(431,222)
(393,427)
(554,434)
Cash flow
Cash from operating activities
187,105
111,798
62,176
CAPEX
(238,020)
Cash from investing activities
(140,000)
Cash from financing activities
594,871
(46,837)
FCF
115,733
(55,552)
(194,372)
Balance
Cash
947,887
387,050
565,376
Long term investments
(31,089)
10,000
3,398
Excess cash
866,854
361,555
536,652
Stockholders' equity
749,326
679,630
637,200
Invested Capital
1,851,952
1,429,086
1,175,019
ROIC
9.63%
9.14%
8.79%
ROCE
6.05%
6.03%
5.70%
EV
Common stock shares outstanding
248,915
245,315
246,107
Price
48.60
7.28%
45.30
79.69%
25.21
-26.59%
Market cap
12,097,256
8.86%
11,112,773
79.11%
6,204,347
-26.28%
EV
11,702,468
10,719,346
5,649,913
EBITDA
235,631
170,858
141,253
EV/EBITDA
49.66
62.74
40.00
Interest
8,195
1,157
1,226
Interest/NOPBT
5.19%
1.06%
1.25%