XSHE300180
Market cap1.46bUSD
Jan 15, Last price
6.22CNY
1D
-1.11%
1Q
-31.27%
Jan 2017
-31.45%
IPO
111.19%
Name
Huafon Microfibre Shanghai Co Ltd
Chart & Performance
Profile
Huafon Microfibre (Shanghai) Co., Ltd. develops, manufactures, markets, and sells microfiber materials in China. It offers synthetic and suede materials, which are used in shoes, luggage, sofas, automotive interiors, clothing leather, and other fields. The company was founded in 2002 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,587,245 8.21% | 4,239,132 2.34% | |||||||
Cost of revenue | 4,334,199 | 3,994,361 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 253,046 | 244,770 | |||||||
NOPBT Margin | 5.52% | 5.77% | |||||||
Operating Taxes | (26,993) | ||||||||
Tax Rate | |||||||||
NOPAT | 280,040 | 244,770 | |||||||
Net income | (231,385) | ||||||||
Dividends | (53,310) | ||||||||
Dividend yield | 0.68% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,284,035 | 1,385,026 | |||||||
Long-term debt | 221,372 | 387,352 | |||||||
Deferred revenue | 221,480 | ||||||||
Other long-term liabilities | 585,184 | 550 | |||||||
Net debt | 871,585 | 1,164,740 | |||||||
Cash flow | |||||||||
Cash from operating activities | 322,875 | 146,625 | |||||||
CAPEX | |||||||||
Cash from investing activities | (180,167) | ||||||||
Cash from financing activities | 40,999 | ||||||||
FCF | 705,585 | 10,378 | |||||||
Balance | |||||||||
Cash | 439,080 | 552,865 | |||||||
Long term investments | 194,743 | 54,773 | |||||||
Excess cash | 404,460 | 395,681 | |||||||
Stockholders' equity | 1,922,409 | 2,176,456 | |||||||
Invested Capital | 6,242,032 | 6,346,286 | |||||||
ROIC | 4.45% | 3.73% | |||||||
ROCE | 3.81% | 3.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,779,888 | 1,761,060 | |||||||
Price | 4.42 14.51% | 3.86 -23.26% | |||||||
Market cap | 7,867,106 15.73% | 6,797,692 -23.26% | |||||||
EV | 8,742,254 | 7,965,415 | |||||||
EBITDA | 719,652 | 691,027 | |||||||
EV/EBITDA | 12.15 | 11.53 | |||||||
Interest | 74,833 | 75,000 | |||||||
Interest/NOPBT | 29.57% | 30.64% |