XSHE002880
Market cap791mUSD
Jan 10, Last price
25.60CNY
1D
-1.69%
1Q
-3.80%
IPO
39.78%
Name
Shenzhen Weiguang Biological Products Co Ltd
Chart & Performance
Profile
Shenzhen Weiguang Biological Products Co., Ltd. primarily engages in the research, development, production, and sale of blood products in China. The company offers human albumin, intravenous immunoglobulin (pH4), freeze-dried intravenous human immunoglobulin (pH4), human immunoglobulin, hepatitis B human immunoglobulin, rabies patient immunoglobulin, tetanus human immunoglobulin, histamine human immunoglobulin, and human fibrinogen, as well as a total of 9 varieties and 21 specifications. Shenzhen Weiguang Biological Products Co., Ltd. was founded in 1985 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,048,503 56.98% | 667,931 -26.39% | |||||||
Cost of revenue | 736,594 | 508,162 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 311,908 | 159,770 | |||||||
NOPBT Margin | 29.75% | 23.92% | |||||||
Operating Taxes | 27,910 | 16,197 | |||||||
Tax Rate | 8.95% | 10.14% | |||||||
NOPAT | 283,998 | 143,573 | |||||||
Net income | 218,651 86.06% | 117,518 -42.80% | |||||||
Dividends | (45,360) | ||||||||
Dividend yield | 0.63% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 101,402 | ||||||||
Long-term debt | 515,863 | 462,280 | |||||||
Deferred revenue | 46,775 | 25,915 | |||||||
Other long-term liabilities | 6,051 | 6,052 | |||||||
Net debt | 263,563 | 2,092 | |||||||
Cash flow | |||||||||
Cash from operating activities | 397,939 | 1,199 | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 447,903 | ||||||||
FCF | 749,580 | (299,784) | |||||||
Balance | |||||||||
Cash | 252,300 | 294,587 | |||||||
Long term investments | 2 | 267,003 | |||||||
Excess cash | 199,875 | 528,194 | |||||||
Stockholders' equity | 1,301,068 | 1,293,032 | |||||||
Invested Capital | 2,398,379 | 1,904,902 | |||||||
ROIC | 13.20% | 8.54% | |||||||
ROCE | 11.95% | 6.56% | |||||||
EV | |||||||||
Common stock shares outstanding | 226,800 | 226,800 | |||||||
Price | 35.13 10.16% | 31.89 -0.14% | |||||||
Market cap | 7,967,484 10.16% | 7,232,652 -0.14% | |||||||
EV | 8,262,408 | 7,261,470 | |||||||
EBITDA | 399,217 | 225,028 | |||||||
EV/EBITDA | 20.70 | 32.27 | |||||||
Interest | 15,315 | 2,057 | |||||||
Interest/NOPBT | 4.91% | 1.29% |