Loading...
XSHE002699
Market cap51mUSD
Apr 25, Last price  
0.41CNY
Name

Meisheng Cultural & Creative Corp Ltd

Chart & Performance

D1W1MN
XSHE:002699 chart
P/E
—
P/S
0.38
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.22%
Rev. gr., 5y
4.76%
Revenues
981m
-20.55%
0000000000777,805,6561,379,754,926990,470,9771,030,310,4051,235,246,691981,435,882
Net income
0k
0000000000037,561,2530000
CFO
90m
+79.99%
10,604,70923,320,32724,200,15044,651,22464,977,25249,718,269051,647,39938,327,489199,216,806136,570,3900190,942,28869,695,94350,234,49790,416,418
Dividend
Jun 08, 20170.25 CNY/sh

Profile

Meisheng Cultural & Creative Corp., Ltd. engages in the design and development of IP derivatives, animation, games, film, television, etc. in China. It also offers content production, distribution; and other cultural products and services, such as light gaming service platform services. The company was founded in 2002 and is headquartered in Hangzhou, China.
URL
https://www.chinarising.com.cn/
IPO date
Sep 11, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
981,436
-20.55%
1,235,247
19.89%
1,030,310
4.02%
Cost of revenue
794,213
1,007,003
964,998
Unusual Expense (Income)
NOPBT
187,223
228,244
65,312
NOPBT Margin
19.08%
18.48%
6.34%
Operating Taxes
379
2,748
Tax Rate
0.20%
4.21%
NOPAT
186,844
228,244
62,564
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
194,190
208,162
214,741
Long-term debt
70,390
83,168
48,082
Deferred revenue
17,616
18,454
19,361
Other long-term liabilities
177,105
96,404
1
Net debt
(227,610)
(324,703)
(276,552)
Cash flow
Cash from operating activities
90,416
50,234
69,696
CAPEX
Cash from investing activities
11,798
3,842
Cash from financing activities
FCF
158,079
741,916
(371,505)
Balance
Cash
319,985
293,188
273,447
Long term investments
172,205
322,844
265,928
Excess cash
443,118
554,270
487,860
Stockholders' equity
940,531
1,068,487
1,091,198
Invested Capital
1,089,111
987,166
1,753,584
ROIC
18.00%
16.66%
3.80%
ROCE
12.14%
14.74%
2.91%
EV
Common stock shares outstanding
909,815
909,573
909,573
Price
1.59
-51.96%
3.31
-48.52%
6.43
12.41%
Market cap
1,446,606
-51.95%
3,010,686
-48.52%
5,848,553
12.41%
EV
1,289,989
2,697,361
5,582,444
EBITDA
238,856
281,403
113,895
EV/EBITDA
5.40
9.59
49.01
Interest
12,146
14,966
12,970
Interest/NOPBT
6.49%
6.56%
19.86%