Meisheng Cultural & Creative Corp Ltd

Chart & Performance

D1W1MN

No data to show

P/E

—

P/S

0.38

EPS

—

Div Yield, %

—

Shrs. gr., 5y

0.22%

Rev. gr., 5y

4.76%

Revenues

981m

-20.55%

Net income

CFO

90m

+79.99%

Dividend

Jun 08, 20170.25 CNY/sh

Profile

Meisheng Cultural & Creative Corp., Ltd. engages in the design and development of IP derivatives, animation, games, film, television, etc. in China. It also offers content production, distribution; and other cultural products and services, such as light gaming service platform services. The company was founded in 2002 and is headquartered in Hangzhou, China.

URL

https://www.chinarising.com.cn/

IPO date

Sep 11, 2012

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	981,436 -20.55%	1,235,247 19.89%
Cost of revenue	794,213	1,007,003
Unusual Expense (Income)
NOPBT	187,223	228,244
NOPBT Margin	19.08%	18.48%
Operating Taxes	379
Tax Rate	0.20%
NOPAT	186,844	228,244
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current	194,190	208,162
Long-term debt	70,390	83,168
Deferred revenue	17,616	18,454
Other long-term liabilities	177,105	96,404
Net debt	(227,610)	(324,703)
Cash flow
Cash from operating activities	90,416	50,234
CAPEX
Cash from investing activities	11,798	3,842
Cash from financing activities
FCF	158,079	741,916
Balance
Cash	319,985	293,188
Long term investments	172,205	322,844
Excess cash	443,118	554,270
Stockholders' equity	940,531	1,068,487
Invested Capital	1,089,111	987,166
ROIC	18.00%	16.66%
ROCE	12.14%	14.74%
EV
Common stock shares outstanding	909,815	909,573
Price	1.59 -51.96%	3.31 -48.52%
Market cap	1,446,606 -51.95%	3,010,686 -48.52%
EV	1,289,989	2,697,361
EBITDA	238,856	281,403
EV/EBITDA	5.40	9.59
Interest	12,146	14,966
Interest/NOPBT	6.49%	6.56%