Loading...
XSHE002534
Market cap1.33bUSD
Jan 15, Last price  
12.46CNY
1D
5.36%
1Q
16.95%
Jan 2017
41.72%
IPO
-20.89%
Name

Hangzhou Boiler Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002534 chart
P/E
168.75
P/S
1.14
EPS
0.07
Div Yield, %
1.43%
Shrs. gr., 5y
1.06%
Rev. gr., 5y
17.73%
Revenues
8.08b
+10.01%
2,257,561,2442,613,571,6812,841,903,1633,309,017,5933,967,252,16711,721,692,7875,942,192,4853,132,780,6792,619,717,8182,705,586,2503,501,237,9463,571,856,7503,927,432,9855,355,666,3216,578,131,0917,343,646,0718,079,097,241
Net income
55m
-73.23%
203,007,57598,467,820230,635,339334,452,942328,595,790338,783,60169,596,65270,641,7270191,530,089417,332,805244,092,955366,123,625515,483,501420,289,602203,854,67154,581,853
CFO
308m
132,100,285255,377,944385,917,399198,479,04400398,410,718416,325,600384,658,914674,284,112531,582,437514,073,354905,182,039852,475,235823,823,7440307,784,536
Dividend
May 23, 20240.1 CNY/sh
Earnings
Apr 24, 2025

Profile

Xizi Clean Energy Equipment Manufacturing Co.,ltd., together with its subsidiaries, consult, develop, produce, sell, and install boilers, pressure vessels, environment protection equipment, new energy equipment, and other products in the People's Republic of China and internationally. Its products include gas turbine waste heat boilers, CDQ waste heat boilers, sintering machine waste heat boilers, cement kiln waste heat boilers, hot water boilers, and power station boilers, such as fluidized bed boilers, pulverized coal furnaces, and blast furnace gas. The company's products also comprise power station auxiliary machines including high pressure heater, low pressure heater, deaerator, and condenser; SCR \SNCR equipment; nuclear power equipment, such as nuclear power conventional island auxiliaries and civil nuclear secondary and tertiary equipment; waste incineration boilers; biomass boilers; natural gas boilers; waste water and gas boilers; molten salt heat absorbers; molten salt heat exchangers; molten salt storage tanks; low nitrogen combustion; and other waste heat boilers. In addition, it offers EP/EPC/PC with heat transfer oil heat exchangers, petrochemical chemical heat exchangers, seawater desalination plants, gasifiers, and other heat exchangers; pressure vessels; spare parts, such as superheaters, economizers, and other components; and provides provision of services include technical services, project renovations, maintenance, and other services. The company was formerly known as Hangzhou Boiler Group Co.,Ltd. and changed its name to Xizi Clean Energy Equipment Manufacturing Co.,ltd. in January 2022. Xizi Clean Energy Equipment Manufacturing Co.,ltd. was founded in 1955 and is based in Hangzhou, the People's Republic of China.
IPO date
Jan 10, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,079,097
10.01%
7,343,646
11.64%
Cost of revenue
7,398,800
6,864,169
Unusual Expense (Income)
NOPBT
680,298
479,477
NOPBT Margin
8.42%
6.53%
Operating Taxes
13,169
Tax Rate
1.94%
NOPAT
667,129
479,477
Net income
54,582
-73.23%
203,855
-51.50%
Dividends
(132,138)
(143,727)
Dividend yield
1.36%
1.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
545,331
952,152
Long-term debt
1,553,827
1,872,204
Deferred revenue
1,020
615,691
Other long-term liabilities
168,560
138,660
Net debt
(3,770,102)
(1,637,801)
Cash flow
Cash from operating activities
307,785
CAPEX
(422,565)
Cash from investing activities
Cash from financing activities
81,337
594,398
FCF
410,270
232,656
Balance
Cash
3,840,666
3,638,478
Long term investments
2,028,594
823,678
Excess cash
5,465,305
4,094,974
Stockholders' equity
3,189,430
3,587,110
Invested Capital
4,001,050
3,896,478
ROIC
16.89%
13.94%
ROCE
9.45%
6.39%
EV
Common stock shares outstanding
779,741
718,634
Price
12.49
-13.74%
14.48
-54.31%
Market cap
9,738,962
-6.41%
10,405,823
-54.31%
EV
6,416,683
9,186,631
EBITDA
854,366
643,240
EV/EBITDA
7.51
14.28
Interest
109,341
82,467
Interest/NOPBT
16.07%
17.20%