Loading...
XSHE002190
Market cap928mUSD
Jan 13, Last price  
18.97CNY
1D
1.12%
1Q
15.95%
Jan 2017
-40.68%
IPO
165.56%
Name

Sichuan Chengfei Integration Tech Corp

Chart & Performance

D1W1MN
XSHE:002190 chart
P/E
503.03
P/S
3.27
EPS
0.04
Div Yield, %
0.43%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
-0.61%
Revenues
2.08b
+36.49%
159,866,026158,341,700174,449,625172,819,751215,577,775181,121,806302,492,650618,755,323681,254,605778,883,891938,970,7531,665,804,1962,244,862,5581,942,510,4922,145,417,7331,674,708,643983,749,2741,268,117,5811,524,350,3872,080,616,513
Net income
14m
-85.77%
40,521,26830,198,33735,570,69434,881,21341,198,91841,780,73150,298,40467,541,64854,447,15045,349,49945,187,36899,115,194142,173,83300642,453,107118,882,51591,412,04195,095,82513,528,329
CFO
32m
-63.96%
66,632,17238,797,15949,933,67463,592,40337,008,64576,195,50540,162,14103,563,93934,263,2010185,188,591238,944,508000106,787,24749,839,15387,904,45731,679,641
Dividend
Jun 21, 20240.012 CNY/sh
Earnings
Apr 25, 2025

Profile

Sichuan Chengfei Integration Technology Corp.Ltd designs, develops, manufactures, and sells auto parts in China. It offers tooling molds, car parts, aviation parts, and stamping dies. The company was founded in 2000 and is based in Chengdu, the People's Republic of China. Sichuan Chengfei Integration Technology Corp.Ltd is a subsidiary of Aviation Industry Corporation of China.
URL
http://www.cac-citc.com/
IPO date
Dec 03, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,080,617
36.49%
1,524,350
20.21%
Cost of revenue
1,957,003
1,404,145
Unusual Expense (Income)
NOPBT
123,614
120,206
NOPBT Margin
5.94%
7.89%
Operating Taxes
6,119
10,849
Tax Rate
4.95%
9.03%
NOPAT
117,494
109,357
Net income
13,528
-85.77%
95,096
4.03%
Dividends
(29,019)
(17,936)
Dividend yield
0.43%
0.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
183,715
166,296
Long-term debt
325,221
100,402
Deferred revenue
43,287
Other long-term liabilities
42,387
1
Net debt
(2,128,517)
(2,301,643)
Cash flow
Cash from operating activities
31,680
87,904
CAPEX
(188,317)
Cash from investing activities
(219,484)
Cash from financing activities
207,368
FCF
(45,440)
(24,595)
Balance
Cash
181,025
152,898
Long term investments
2,456,428
2,415,443
Excess cash
2,533,422
2,492,123
Stockholders' equity
2,233,128
2,177,967
Invested Capital
1,798,564
1,563,781
ROIC
6.99%
7.07%
ROCE
2.97%
3.11%
EV
Common stock shares outstanding
358,842
358,729
Price
18.97
-27.18%
26.05
-22.86%
Market cap
6,807,226
-27.16%
9,344,899
-22.86%
EV
4,942,983
7,257,929
EBITDA
211,612
190,323
EV/EBITDA
23.36
38.13
Interest
2,772
6,381
Interest/NOPBT
2.24%
5.31%