Loading...
XSHE002183
Market cap1.52bUSD
Jan 15, Last price  
4.28CNY
1D
-0.47%
1Q
13.83%
Jan 2017
-60.59%
IPO
3.88%
Name

Eternal Asia Supply Chain Management Ltd

Chart & Performance

D1W1MN
XSHE:002183 chart
P/E
78.82
P/S
0.12
EPS
0.05
Div Yield, %
0.47%
Shrs. gr., 5y
4.87%
Rev. gr., 5y
6.15%
Revenues
94.42b
+10.57%
147,302,928184,836,102284,432,3911,796,947,2462,873,174,4962,649,009,4816,053,693,4887,025,009,5997,554,700,68311,622,941,32222,185,275,59939,999,777,56158,410,905,84568,515,116,53970,072,065,96672,025,131,49368,256,101,53370,251,755,29285,397,745,87094,422,370,411
Net income
141m
-44.95%
68,482,83483,547,312105,113,92581,598,936150,395,48176,895,602131,193,316135,014,482125,481,959200,285,165312,275,251492,433,383518,752,458595,236,222200,089,14090,141,722123,440,187506,462,583256,092,079140,986,700
CFO
116m
-81.87%
-194,495,671132,580,848-157,024,468-40,681,444-85,469,102-11,130,173-739,404,457-177,873,013268,017,790-2,718,755,216-3,280,440,670-1,805,458,722-4,146,834,39040,644,9591,636,755,2332,613,956,5582,097,739,7841,589,308,096640,535,664116,118,558
Dividend
Jun 28, 20240.012 CNY/sh
Earnings
May 08, 2025

Profile

Eternal Asia Supply Chain Management Ltd. provides supply chain services platform services worldwide. It develops multiple cross-industry integrated service platforms, as well as aggregate brand companies, retailers, logistics providers, financial institutions, value-added service providers, and various groups to create a business ecosystem. The company was founded in 1997 and is headquartered in Shenzhen, China.
URL
https://www.eascs.com/
IPO date
Nov 13, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
94,422,370
10.57%
85,397,746
21.56%
Cost of revenue
91,761,387
82,684,607
Unusual Expense (Income)
NOPBT
2,660,984
2,713,139
NOPBT Margin
2.82%
3.18%
Operating Taxes
27,683
58,708
Tax Rate
1.04%
2.16%
NOPAT
2,633,300
2,654,431
Net income
140,987
-44.95%
256,092
-49.44%
Dividends
(51,940)
(103,880)
Dividend yield
0.41%
0.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
32,766,985
21,120,487
Long-term debt
2,385,547
2,355,891
Deferred revenue
33,968
11,071
Other long-term liabilities
Net debt
18,869,270
6,155,303
Cash flow
Cash from operating activities
116,119
640,536
CAPEX
(653,811)
(752,967)
Cash from investing activities
(529,378)
234,021
Cash from financing activities
670,648
(831,008)
FCF
(9,219,685)
5,431,581
Balance
Cash
13,730,106
14,127,134
Long term investments
2,553,155
3,193,941
Excess cash
11,562,143
13,051,187
Stockholders' equity
7,665,662
7,669,854
Invested Capital
37,969,780
26,068,397
ROIC
8.22%
10.61%
ROCE
5.80%
7.96%
EV
Common stock shares outstanding
2,819,734
2,597,009
Price
4.48
-30.33%
6.43
-2.87%
Market cap
12,632,408
-24.35%
16,698,768
9.57%
EV
33,054,366
24,558,923
EBITDA
2,943,357
2,997,691
EV/EBITDA
11.23
8.19
Interest
1,545,737
1,322,781
Interest/NOPBT
58.09%
48.75%