XSHE002087
Market cap17mUSD
Jun 27, Last price
0.16CNY
Name
Henan Xinye Textile Co Ltd
Chart & Performance
Profile
Henan Xinye Textile Co., Ltd. engages in the production and sale of medium and high-end cotton textiles in China and internationally. Its products include cotton, and blended yarns and fabrics, yarn dyed fabrics, and home textiles. Henan Xinye Textile Co., Ltd. is based in Xinyang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,418,635 -29.71% | 3,440,871 -35.12% | 5,303,451 8.99% | |||||||
Cost of revenue | 2,210,219 | 4,386,111 | 4,839,658 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 208,417 | (945,240) | 463,792 | |||||||
NOPBT Margin | 8.62% | 8.75% | ||||||||
Operating Taxes | 10,575 | |||||||||
Tax Rate | 5.07% | |||||||||
NOPAT | 197,842 | (945,240) | 463,792 | |||||||
Net income | 48,948 -71.58% | |||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,026,171 | 3,674,920 | 3,603,603 | |||||||
Long-term debt | 254,756 | 307,060 | 515,464 | |||||||
Deferred revenue | 60,178 | 68,389 | 76,605 | |||||||
Other long-term liabilities | 162,736 | 214,485 | 191,206 | |||||||
Net debt | 4,168,561 | 3,472,864 | 3,218,646 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 301,867 | 363,749 | ||||||||
CAPEX | ||||||||||
Cash from investing activities | 42,362 | |||||||||
Cash from financing activities | 419,889 | |||||||||
FCF | 937,873 | 2,322,917 | 409,374 | |||||||
Balance | ||||||||||
Cash | 13,666 | 432,415 | 835,894 | |||||||
Long term investments | 98,700 | 76,701 | 64,527 | |||||||
Excess cash | 337,072 | 635,248 | ||||||||
Stockholders' equity | 816,794 | 1,367,797 | 3,317,678 | |||||||
Invested Capital | 3,662,599 | 4,524,126 | 7,915,455 | |||||||
ROIC | 4.83% | 5.85% | ||||||||
ROCE | 5.69% | 5.42% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 816,752 | 816,794 | 816,794 | |||||||
Price | 2.00 -36.51% | 3.15 -12.23% | 3.59 -14.79% | |||||||
Market cap | 1,633,503 -36.51% | 2,572,902 -12.23% | 2,931,384 -14.79% | |||||||
EV | 5,807,469 | 6,045,767 | 6,150,030 | |||||||
EBITDA | 449,107 | (684,104) | 730,936 | |||||||
EV/EBITDA | 12.93 | 8.41 | ||||||||
Interest | 173,909 | 203,277 | 221,102 | |||||||
Interest/NOPBT | 83.44% | 47.67% |