Loading...
XSHE002081
Market cap1.22bUSD
Jan 14, Last price  
3.36CNY
1D
3.07%
1Q
-5.35%
Jan 2017
-65.68%
IPO
-79.40%
Name

Suzhou Gold Mantis Const Deco Co.

Chart & Performance

D1W1MN
XSHE:002081 chart
P/E
8.71
P/S
0.44
EPS
0.39
Div Yield, %
4.00%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
-4.25%
Revenues
20.19b
-7.46%
982,181,5201,293,130,2041,774,406,6253,463,343,2943,337,701,8084,106,692,9416,639,354,74610,145,222,76213,941,616,88518,414,283,89720,688,595,92518,654,092,62919,600,655,40620,996,405,93525,088,596,10530,834,654,53031,243,227,80225,374,151,84021,813,290,88420,186,616,814
Net income
1.02b
-19.61%
33,143,49146,118,86662,947,87990,417,530138,353,146200,613,170388,643,856732,784,2441,111,428,6601,563,605,1711,877,264,1261,602,337,7851,683,389,3971,918,495,6352,123,411,5942,349,395,6052,373,915,31901,273,812,1651,024,076,199
CFO
344m
+13.78%
37,444,78854,195,31561,371,01457,678,867110,164,869548,354,195338,533,081554,111,284774,500,6931,000,358,163081,914,9821,100,571,3291,777,251,7881,649,422,1281,755,219,9821,777,115,242813,571,441302,185,498343,811,579
Dividend
Jun 06, 20240.1 CNY/sh
Earnings
May 21, 2025

Profile

Suzhou Gold Mantis Construction Decoration Co., Ltd., engages in the design and construction of interior decoration, curtain walls, furniture, FF and E, and landscape in China. The company is involved in the design and construction of curtain walls, as well as landscape for parks, commercial plaza, commercial pedestrian street, public buildings, residential communities, factory premises, etc. It also provides research, development, engineering design, processing and manufacturing, construction and installation, and consultancy services for curtain walls; and designs and constructs intelligent building systems. In addition, the company is involved in the creation of an integral space environment and special effect for hotels, museums, clubhouses, and office spaces, etc.; provision of interior design, home decoration, and prefabrication services; and medical technology business. Suzhou Gold Mantis Construction Decoration Co., Ltd. was founded in 1993 and is headquartered in Suzhou, China.
URL
http://www.goldmantis.com
IPO date
Nov 20, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,186,617
-7.46%
21,813,291
-14.03%
Cost of revenue
18,328,072
19,528,401
Unusual Expense (Income)
NOPBT
1,858,545
2,284,890
NOPBT Margin
9.21%
10.47%
Operating Taxes
125,127
116,577
Tax Rate
6.73%
5.10%
NOPAT
1,733,418
2,168,313
Net income
1,024,076
-19.61%
1,273,812
 
Dividends
(357,116)
Dividend yield
3.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
389,333
416,116
Long-term debt
823,103
927,318
Deferred revenue
1
Other long-term liabilities
Net debt
(5,061,137)
(5,799,122)
Cash flow
Cash from operating activities
343,812
302,185
CAPEX
(75,421)
Cash from investing activities
104,497
Cash from financing activities
(394,240)
FCF
830,469
934,627
Balance
Cash
7,254,421
7,142,556
Long term investments
(980,848)
Excess cash
5,264,242
6,051,891
Stockholders' equity
13,715,115
12,656,427
Invested Capital
9,451,957
7,822,592
ROIC
20.07%
29.65%
ROCE
12.59%
16.44%
EV
Common stock shares outstanding
2,625,836
2,628,386
Price
3.76
-22.47%
4.85
-20.23%
Market cap
9,873,145
-22.55%
12,747,673
-20.23%
EV
5,127,446
7,262,152
EBITDA
1,994,248
2,418,637
EV/EBITDA
2.57
3.00
Interest
97,164
105,380
Interest/NOPBT
5.23%
4.61%