Loading...
XSHE002041
Market cap1.33bUSD
Jan 15, Last price  
11.07CNY
1D
-2.89%
1Q
25.51%
Jan 2017
-41.37%
IPO
434.56%
Name

Shandong Denghai Seeds Co Ltd

Chart & Performance

D1W1MN
XSHE:002041 chart
P/E
38.09
P/S
6.28
EPS
0.29
Div Yield, %
0.00%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
15.32%
Revenues
1.55b
+17.06%
297,270,407413,514,160283,326,979314,016,379416,934,462579,117,295937,803,5171,152,988,8331,170,806,7491,505,375,0961,480,081,4841,530,773,3341,602,630,739803,820,973761,065,669823,176,983900,743,9991,100,726,9961,325,793,9681,551,975,042
Net income
256m
+1.01%
85,386,21486,058,4446,079,9727,569,5582,601,95193,620,618208,745,761232,221,025257,767,333337,676,662380,371,695368,387,465442,196,781166,703,13732,530,859048,890,864232,798,781253,220,120255,783,003
CFO
231m
+493.15%
56,951,49256,077,70357,872,337106,674,370243,807,114512,180,033406,222,585120,257,740524,105,480627,596,455736,566,835563,857,409104,982,73900206,352,920369,441,568365,487,09638,868,296230,546,291
Dividend
May 29, 20240.036 CNY/sh
Earnings
May 13, 2025

Profile

ShanDongDenghai Seeds Co.,Ltd, an agricultural company, engages in research, breeding, and cultivation of corn, wheat, and flower seeds in China. The company is based in Laizhou, China. ShanDongDenghai Seeds Co.,Ltd operates as a subsidiary of Corteva, Inc.
URL
http://www.sddhzy.com/
IPO date
Apr 18, 2005
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,551,975
17.06%
1,325,794
20.45%
Cost of revenue
1,260,367
1,060,763
Unusual Expense (Income)
NOPBT
291,608
265,031
NOPBT Margin
18.79%
19.99%
Operating Taxes
1,842
3,946
Tax Rate
0.63%
1.49%
NOPAT
289,765
261,085
Net income
255,783
1.01%
253,220
8.77%
Dividends
(31,680)
Dividend yield
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,076
2,000
Long-term debt
11,474
13,316
Deferred revenue
72,260
103,129
Other long-term liabilities
1
Net debt
(2,994,112)
(2,887,295)
Cash flow
Cash from operating activities
230,546
38,868
CAPEX
(119,056)
Cash from investing activities
(188,007)
60,026
Cash from financing activities
6,963
FCF
139,680
215,584
Balance
Cash
3,020,399
2,902,611
Long term investments
8,263
Excess cash
2,951,063
2,836,321
Stockholders' equity
3,857,313
3,559,653
Invested Capital
1,034,548
859,799
ROIC
30.59%
37.38%
ROCE
7.32%
7.17%
EV
Common stock shares outstanding
880,000
880,000
Price
13.23
-33.25%
19.82
-23.15%
Market cap
11,642,400
-33.25%
17,441,600
-23.15%
EV
8,963,272
14,827,412
EBITDA
356,797
334,374
EV/EBITDA
25.12
44.34
Interest
764
391
Interest/NOPBT
0.26%
0.15%