XSHE000996
Market cap17mUSD
Jun 27, Last price
0.38CNY
Name
China CIFCO Investment Co Ltd
Chart & Performance
Profile
China CIFCO Investment Co., Ltd. provides future, logistics, and automobile services in China. The company was founded in 1994 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 11,069 -65.17% | 31,782 -35.77% | 49,482 -0.91% | |||||||
Cost of revenue | 17,723 | 30,953 | 48,811 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,653) | 829 | 671 | |||||||
NOPBT Margin | 2.61% | 1.36% | ||||||||
Operating Taxes | 14,885 | 2,893 | 7,441 | |||||||
Tax Rate | 349.02% | 1,108.29% | ||||||||
NOPAT | (21,538) | (2,064) | (6,769) | |||||||
Net income | 8,007 | |||||||||
Dividends | (691) | |||||||||
Dividend yield | 0.05% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 407 | 3,966 | 5,024 | |||||||
Long-term debt | 407 | 34,793 | 41,154 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1 | |||||||||
Net debt | (671,368) | (605,193) | (593,709) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,578 | |||||||||
CAPEX | ||||||||||
Cash from investing activities | 472 | |||||||||
Cash from financing activities | 1,452 | 9,004 | ||||||||
FCF | 14,778 | 19,001 | 7,610 | |||||||
Balance | ||||||||||
Cash | 12,732 | 1,016 | 13,895 | |||||||
Long term investments | 659,451 | 642,936 | 625,993 | |||||||
Excess cash | 671,630 | 642,363 | 637,414 | |||||||
Stockholders' equity | 438,736 | 461,028 | 461,151 | |||||||
Invested Capital | 35,706 | 35,189 | 40,187 | |||||||
ROIC | ||||||||||
ROCE | 0.16% | 0.13% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 345,126 | 345,000 | 345,000 | |||||||
Price | 4.29 -31.03% | 6.22 -23.77% | 8.16 -6.21% | |||||||
Market cap | 1,480,592 -31.00% | 2,145,900 -23.77% | 2,815,200 -6.21% | |||||||
EV | 813,167 | 1,540,707 | 2,221,491 | |||||||
EBITDA | (3,257) | 6,009 | 7,177 | |||||||
EV/EBITDA | 256.42 | 309.55 | ||||||||
Interest | 4,586 | 5,205 | 5,443 | |||||||
Interest/NOPBT | 627.94% | 810.70% |