XSHE000961
Market cap292mUSD
May 08, Last price
0.56CNY
Name
Jiangsu Zhongnan Construction Group Co Ltd
Chart & Performance
Profile
Jiangsu Zhongnan Construction Group Co., Ltd. engages in the real estate development and construction business in China and internationally. It develops boutique residences, commercial properties, characteristic towns, and tourism and industrial parks; undertakes urbanization, infrastructure, and public utility construction works, as well as civil engineering works. The company is also involved in landscape engineering design and general contracting of municipal public works; and construction of industrial towns, parks, and complexes, as well as offers production lines for PC landscape pieces. In addition, it provides financial services for real estate and construction; technology in the industrial field; and education services, as well as energy, engineering, and electrical equipment. The company was founded in 1988 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 68,488,020 16.01% | 59,036,308 -25.47% | 79,210,506 0.78% | |||||||
Cost of revenue | 64,273,287 | 61,604,139 | 74,831,911 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,214,732 | (2,567,831) | 4,378,595 | |||||||
NOPBT Margin | 6.15% | 5.53% | ||||||||
Operating Taxes | 1,471,494 | 358,319 | 530,666 | |||||||
Tax Rate | 34.91% | 12.12% | ||||||||
NOPAT | 2,743,238 | (2,926,150) | 3,847,929 | |||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 22,851,273 | 23,207,162 | 24,237,176 | |||||||
Long-term debt | 21,620,769 | 25,384,475 | 41,738,872 | |||||||
Deferred revenue | 211,888 | 204,281 | 264,668 | |||||||
Other long-term liabilities | 1,180,447 | 623,498 | 315,057 | |||||||
Net debt | 22,262,967 | 12,660,439 | 15,659,255 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 127,133 | 6,253,316 | 16,771,980 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 1,439,129 | |||||||||
Cash from financing activities | ||||||||||
FCF | (9,104,519) | 11,271,083 | 19,534,761 | |||||||
Balance | ||||||||||
Cash | 7,599,375 | 13,748,163 | 22,417,487 | |||||||
Long term investments | 14,609,700 | 22,183,035 | 27,899,307 | |||||||
Excess cash | 18,784,675 | 32,979,383 | 46,356,268 | |||||||
Stockholders' equity | 18,221,241 | 28,132,133 | 39,665,386 | |||||||
Invested Capital | 47,207,043 | 43,764,043 | 60,689,492 | |||||||
ROIC | 6.03% | 5.61% | ||||||||
ROCE | 6.39% | 4.32% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 3,826,559 | 3,826,559 | 3,821,417 | |||||||
Price | 1.30 -40.64% | 2.19 -47.10% | 4.14 -53.11% | |||||||
Market cap | 4,974,527 -40.64% | 8,380,164 -47.03% | 15,820,665 -53.11% | |||||||
EV | 38,119,101 | 37,867,627 | 50,859,733 | |||||||
EBITDA | 4,631,099 | (2,163,635) | 4,922,011 | |||||||
EV/EBITDA | 8.23 | 10.33 | ||||||||
Interest | 1,630,153 | 1,899,919 | 1,176,498 | |||||||
Interest/NOPBT | 38.68% | 26.87% |