XSHE000829
Market cap1.42bUSD
Jan 15, Last price
10.19CNY
1D
-2.77%
1Q
-8.03%
Name
Telling Telecommunication Holding Co Ltd
Chart & Performance
Profile
Telling Telecommunication Holding Co.,Ltd engages in the distribution of mobile phones in China. The company distributes its products through online and offline channels. It also sells lottery products in the fields of welfare and sports; provides mobile communication and Internet services; operates an e-commerce platform for mobile phone distribution; and offers wine and liquor products. The company was formerly known as Jiangxi Gannan Fruits Co., Ltd. and changed its name to Telling Telecommunication Holding Co.,Ltd in March 2007. Telling Telecommunication Holding Co.,Ltd was founded in 1996 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 94,824,848 24.07% | 76,426,946 7.64% | |||||||
Cost of revenue | 93,721,188 | 75,251,003 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,103,661 | 1,175,943 | |||||||
NOPBT Margin | 1.16% | 1.54% | |||||||
Operating Taxes | 57,674 | 75,313 | |||||||
Tax Rate | 5.23% | 6.40% | |||||||
NOPAT | 1,045,986 | 1,100,629 | |||||||
Net income | 83,657 -24.58% | 110,919 -46.37% | |||||||
Dividends | (499,569) | (62,469) | |||||||
Dividend yield | 5.11% | 0.63% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,915,201 | 10,457,632 | |||||||
Long-term debt | 1,311,522 | 2,229,895 | |||||||
Deferred revenue | 2,201,733 | ||||||||
Other long-term liabilities | 1 | (2,201,733) | |||||||
Net debt | 2,785,074 | 7,032,430 | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,882,066 | ||||||||
CAPEX | (365,974) | ||||||||
Cash from investing activities | (853,322) | ||||||||
Cash from financing activities | (2,860,547) | 3,680,715 | |||||||
FCF | 6,594,802 | (4,280,062) | |||||||
Balance | |||||||||
Cash | 4,576,175 | 4,250,895 | |||||||
Long term investments | 1,865,474 | 1,404,201 | |||||||
Excess cash | 1,700,407 | 1,833,749 | |||||||
Stockholders' equity | 2,714,861 | 2,278,906 | |||||||
Invested Capital | 10,690,352 | 13,400,720 | |||||||
ROIC | 8.68% | 10.73% | |||||||
ROCE | 8.80% | 7.72% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,025,205 | 1,025,100 | |||||||
Price | 9.54 -2.05% | 9.74 -47.18% | |||||||
Market cap | 9,780,460 -2.04% | 9,984,478 -47.18% | |||||||
EV | 12,623,551 | 17,059,442 | |||||||
EBITDA | 1,223,375 | 1,316,281 | |||||||
EV/EBITDA | 10.32 | 12.96 | |||||||
Interest | 519,136 | 567,753 | |||||||
Interest/NOPBT | 47.04% | 48.28% |