XSHE000821
Market cap1.07bUSD
Jan 21, Last price
12.49CNY
1D
-0.40%
1Q
-0.32%
Name
J.S. Corrugating Machinery Co Ltd
Chart & Performance
Profile
JJ.S. Corrugating Machinery Co., Ltd manufactures and exports corrugated packaging machinery in the People's Republic of China and internationally. The company primarily offers packaging machines for carton and paper boxes. Its products include intelligent logistics and warehousing, intelligent system, corrugator, and intelligent factory systems, as well as printers. The company was founded in 1957 and is based in Wuhan, the People's Republic of China.
IPO date
Jun 26, 1998
Employees
Domiciled in
CN
Incorporated in
CN
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,213,835 48.20% | 4,867,705 19.14% | |||||||
Cost of revenue | 6,393,583 | 4,322,484 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 820,252 | 545,221 | |||||||
NOPBT Margin | 11.37% | 11.20% | |||||||
Operating Taxes | 43,503 | 48,430 | |||||||
Tax Rate | 5.30% | 8.88% | |||||||
NOPAT | 776,749 | 496,791 | |||||||
Net income | 336,516 11.45% | 301,952 107.05% | |||||||
Dividends | (26,432) | (19,703) | |||||||
Dividend yield | 0.27% | 0.19% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,112,612 | 291,878 | |||||||
Long-term debt | 389,997 | 384,516 | |||||||
Deferred revenue | 16,139 | 17,067 | |||||||
Other long-term liabilities | 11,580 | 11,580 | |||||||
Net debt | 395,373 | (1,144,070) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,191,186 | 249,791 | |||||||
CAPEX | (215,402) | ||||||||
Cash from investing activities | (203,296) | ||||||||
Cash from financing activities | 105,489 | ||||||||
FCF | (1,292,802) | 36,232 | |||||||
Balance | |||||||||
Cash | 2,840,352 | 1,618,983 | |||||||
Long term investments | 266,884 | 201,481 | |||||||
Excess cash | 2,746,544 | 1,577,078 | |||||||
Stockholders' equity | 1,540,040 | 1,386,085 | |||||||
Invested Capital | 5,741,249 | 2,632,950 | |||||||
ROIC | 18.55% | 19.51% | |||||||
ROCE | 11.26% | 13.56% | |||||||
EV | |||||||||
Common stock shares outstanding | 623,178 | 616,196 | |||||||
Price | 15.89 -3.11% | 16.40 18.93% | |||||||
Market cap | 9,902,291 -2.01% | 10,105,607 30.65% | |||||||
EV | 10,417,837 | 9,025,964 | |||||||
EBITDA | 916,801 | 630,818 | |||||||
EV/EBITDA | 11.36 | 14.31 | |||||||
Interest | 45,994 | 29,096 | |||||||
Interest/NOPBT | 5.61% | 5.34% |