Loading...
XSHE000631
Market cap970mUSD
Jan 13, Last price  
3.04CNY
1D
10.14%
1Q
14.72%
Jan 2017
-37.96%
Name

Shunfa Hengye Corp

Chart & Performance

D1W1MN
XSHE:000631 chart
P/E
21.47
P/S
3.18
EPS
0.14
Div Yield, %
8.49%
Shrs. gr., 5y
-2.20%
Rev. gr., 5y
-3.81%
Revenues
2.24b
+628.07%
809,352,904406,634,59640,598001,616,395,0171,885,339,7482,156,838,0812,766,119,9992,808,056,4154,906,872,8373,474,115,1883,635,318,8846,681,695,2222,715,717,5771,648,829,583581,138,355271,980,037307,198,7132,236,625,758
Net income
331m
+104.60%
0025,782,005459,454,383199,748,792286,099,190423,891,094522,373,150584,179,739609,837,467584,508,539326,884,372366,317,643765,040,3411,027,732,475608,425,926265,992,97195,551,741161,939,108331,327,886
CFO
61m
-86.53%
0039,678,232001,012,806,1640426,037,130995,376,477003,178,284,8793,304,636,0761,972,328,8291,456,658,250361,106,83201,495,496,555452,234,34860,913,890
Dividend
Jul 05, 20240.1 CNY/sh
Earnings
May 14, 2025

Profile

Shunfa Hengye Corporation engages in real estate development and operation business. The company primarily develops residential real estate projects. It also provides property services. The company was formerly known as Zhejiang Wanxiang Real Estate Development Co., Ltd. The company was founded in 1997 and is based in Xiaoshan, China.
IPO date
Nov 22, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,236,626
628.07%
307,199
12.95%
Cost of revenue
1,847,829
200,768
Unusual Expense (Income)
NOPBT
388,797
106,431
NOPBT Margin
17.38%
34.65%
Operating Taxes
112,110
55,373
Tax Rate
28.84%
52.03%
NOPAT
276,687
51,057
Net income
331,328
104.60%
161,939
69.48%
Dividends
(604,190)
Dividend yield
8.31%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
50,058
Long-term debt
90
20,023
Deferred revenue
Other long-term liabilities
1
66,888
Net debt
(4,945,010)
(5,847,612)
Cash flow
Cash from operating activities
60,914
452,234
CAPEX
(9,381)
Cash from investing activities
191,921
Cash from financing activities
(651,668)
FCF
47,557
263,363
Balance
Cash
4,925,070
5,436,017
Long term investments
20,030
481,677
Excess cash
4,833,269
5,902,334
Stockholders' equity
5,396,278
5,697,521
Invested Capital
1,112,245
634,626
ROIC
31.68%
6.20%
ROCE
6.54%
1.68%
EV
Common stock shares outstanding
2,189,851
2,222,994
Price
3.32
-2.92%
3.42
-4.20%
Market cap
7,270,304
-4.37%
7,602,641
-5.12%
EV
2,387,606
1,811,218
EBITDA
430,425
147,817
EV/EBITDA
5.55
12.25
Interest
2,322
8,372
Interest/NOPBT
0.60%
7.87%