XSHE000531
Market cap845mUSD
Jan 10, Last price
5.95CNY
1D
0.00%
1Q
14.64%
Name
Guangzhou Hengyun Enterprises Hldg Ltd
Chart & Performance
Profile
Guangzhou Hengyun Enterprises Holding Ltd generates and sells power and heat in China. It also offers financial services. The company engages in the construction of park. It operates coal-fired units with a total installed capacity of 1.122 million kilowatts. The company was founded in 1987 and is headquartered in Guangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,822,248 22.64% | 3,932,188 0.10% | |||||||
Cost of revenue | 4,420,557 | 4,173,159 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 401,691 | (240,971) | |||||||
NOPBT Margin | 8.33% | ||||||||
Operating Taxes | (25,451) | ||||||||
Tax Rate | |||||||||
NOPAT | 427,141 | (240,971) | |||||||
Net income | 293,110 | ||||||||
Dividends | (363,166) | (123,315) | |||||||
Dividend yield | 6.48% | 2.43% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,170,297 | 1,063,262 | |||||||
Long-term debt | 7,287,953 | 7,639,470 | |||||||
Deferred revenue | 100,231 | 108,666 | |||||||
Other long-term liabilities | 209,186 | 89,687 | |||||||
Net debt | (33,012) | 2,241,290 | |||||||
Cash flow | |||||||||
Cash from operating activities | 560,619 | ||||||||
CAPEX | (2,206,123) | ||||||||
Cash from investing activities | (2,077,395) | ||||||||
Cash from financing activities | 3,261,231 | ||||||||
FCF | (1,212,029) | (2,367,512) | |||||||
Balance | |||||||||
Cash | 2,562,769 | 799,161 | |||||||
Long term investments | 5,928,493 | 5,662,281 | |||||||
Excess cash | 8,250,150 | 6,264,833 | |||||||
Stockholders' equity | 5,512,877 | 4,989,486 | |||||||
Invested Capital | 10,105,012 | 9,134,963 | |||||||
ROIC | 4.44% | ||||||||
ROCE | 2.54% | ||||||||
EV | |||||||||
Common stock shares outstanding | 836,502 | 822,099 | |||||||
Price | 6.70 8.41% | 6.18 -20.57% | |||||||
Market cap | 5,604,564 10.31% | 5,080,574 -20.57% | |||||||
EV | 6,209,047 | 7,891,945 | |||||||
EBITDA | 818,956 | 173,734 | |||||||
EV/EBITDA | 7.58 | 45.43 | |||||||
Interest | 304,808 | 300,339 | |||||||
Interest/NOPBT | 75.88% |