XSHE000420
Market cap1.16bUSD
Jan 14, Last price
3.46CNY
1D
4.22%
1Q
11.97%
Jan 2017
-11.28%
Name
Jilin Chemical Fibre Stock Co Ltd
Chart & Performance
Profile
Jilin Chemical Fibre Stock Co.,Ltd produces and sells chemical fiber in China. The company offers bio-based rayons, bamboo fibers, acrylic fibers, carbon fibers, chemical fiber pulps, and yarns. It also exports its products to approximately 30 countries and regions in Asia, Europe, the United States, and Africa. The company was founded in 1960 and is based in Jilin, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,736,730 1.83% | 3,669,640 2.50% | |||||||
Cost of revenue | 3,311,023 | 3,417,052 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 425,707 | 252,589 | |||||||
NOPBT Margin | 11.39% | 6.88% | |||||||
Operating Taxes | (20,177) | 205 | |||||||
Tax Rate | 0.08% | ||||||||
NOPAT | 445,885 | 252,383 | |||||||
Net income | 32,186 | ||||||||
Dividends | (178,558) | (186,577) | |||||||
Dividend yield | 2.50% | 1.84% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,123,592 | 2,378,820 | |||||||
Long-term debt | 1,704,329 | 1,233,506 | |||||||
Deferred revenue | 28,448 | ||||||||
Other long-term liabilities | 55,302 | 80,878 | |||||||
Net debt | 2,348,858 | 1,844,132 | |||||||
Cash flow | |||||||||
Cash from operating activities | 242,993 | 328,508 | |||||||
CAPEX | (573,976) | ||||||||
Cash from investing activities | (513,782) | ||||||||
Cash from financing activities | 36,630 | 340,960 | |||||||
FCF | 311,376 | (1,071,355) | |||||||
Balance | |||||||||
Cash | 677,240 | 894,575 | |||||||
Long term investments | 801,823 | 873,619 | |||||||
Excess cash | 1,292,227 | 1,584,712 | |||||||
Stockholders' equity | 2,458,868 | 2,654,858 | |||||||
Invested Capital | 6,724,286 | 6,223,405 | |||||||
ROIC | 6.89% | 4.52% | |||||||
ROCE | 5.31% | 3.23% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,456,919 | 2,291,932 | |||||||
Price | 2.91 -34.31% | 4.43 -15.94% | |||||||
Market cap | 7,149,635 -29.58% | 10,153,258 -11.15% | |||||||
EV | 9,498,493 | 11,997,390 | |||||||
EBITDA | 982,202 | 690,017 | |||||||
EV/EBITDA | 9.67 | 17.39 | |||||||
Interest | 249,299 | 254,538 | |||||||
Interest/NOPBT | 58.56% | 100.77% |