XSHE
000416
Market cap32mUSD
Apr 24, Last price
0.45CNY
Name
Minsheng Holdings Co Ltd
Chart & Performance
Profile
Minsheng Holdings Co.,Ltd provides financial services in China. The company offers property, car, civil, and rights certificate pawn services, as well as consultation and evaluation services; and mergers and acquisitions, and equity investment services. It also provides risk management consulting, property and personal insurance brokerage, and reinsurance brokerage services. The company was formerly known as Minsheng Investment Management Co., Ltd. and changed its name to Minsheng Holdings Co.,Ltd in April 2014. Minsheng Holdings Co.,Ltd was founded in 1993 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 44,608 127.04% | 19,648 -65.13% | |||||||
Cost of revenue | 30,538 | 35,825 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 14,070 | (16,177) | |||||||
NOPBT Margin | 31.54% | ||||||||
Operating Taxes | 7,850 | ||||||||
Tax Rate | 55.79% | ||||||||
NOPAT | 6,221 | (16,177) | |||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,409 | 6,361 | |||||||
Long-term debt | 11,851 | 11,616 | |||||||
Deferred revenue | 1,208 | 852 | |||||||
Other long-term liabilities | 87,651 | 13,924 | |||||||
Net debt | (216,682) | (193,011) | |||||||
Cash flow | |||||||||
Cash from operating activities | 108,403 | ||||||||
CAPEX | (325) | ||||||||
Cash from investing activities | 42,078 | ||||||||
Cash from financing activities | |||||||||
FCF | 78,239 | (32,666) | |||||||
Balance | |||||||||
Cash | 170,051 | 210,988 | |||||||
Long term investments | 63,891 | ||||||||
Excess cash | 231,711 | 210,006 | |||||||
Stockholders' equity | 727,521 | 856,693 | |||||||
Invested Capital | 618,848 | 695,564 | |||||||
ROIC | 0.95% | ||||||||
ROCE | 1.85% | ||||||||
EV | |||||||||
Common stock shares outstanding | 531,800 | 531,871 | |||||||
Price | 1.92 -50.00% | 3.84 -2.54% | |||||||
Market cap | 1,021,056 -50.01% | 2,042,387 -2.54% | |||||||
EV | 829,171 | 1,873,446 | |||||||
EBITDA | 25,676 | (4,386) | |||||||
EV/EBITDA | 32.29 | ||||||||
Interest | 61,009 | ||||||||
Interest/NOPBT |