Loading...
XSHE000089
Market cap1.90bUSD
Jan 16, Last price  
6.81CNY
1D
-0.87%
1Q
0.15%
Jan 2017
-14.88%
Name

Shenzhen Airport Co Ltd

Chart & Performance

D1W1MN
XSHE:000089 chart
P/E
35.21
P/S
3.35
EPS
0.19
Div Yield, %
1.10%
Shrs. gr., 5y
—
Rev. gr., 5y
2.96%
Revenues
4.16b
+55.91%
917,152,7071,012,713,0411,142,099,6541,241,726,9071,515,798,8421,662,716,6191,899,466,1942,023,340,3742,473,300,5892,546,432,1532,973,304,1752,952,551,0193,036,308,5703,320,807,9493,599,235,3573,806,556,3362,996,744,3293,305,644,7312,671,177,6124,164,718,288
Net income
397m
258,351,713362,102,309407,435,998475,404,860244,799,728575,077,588714,150,167657,309,522579,398,000502,296,066267,996,010521,784,194562,430,923661,361,735668,007,718593,716,68838,472,29500396,692,272
CFO
1.15b
+279.43%
403,578,407487,059,049546,642,596523,772,397685,822,282579,917,579912,380,069750,085,717835,744,042927,390,383902,946,0121,182,911,1641,140,629,1241,083,207,9461,054,634,660963,530,678501,300,412990,486,512303,319,6301,150,879,619
Dividend
Jun 28, 20240.1 CNY/sh
Earnings
Apr 25, 2025

Profile

Shenzhen Airport Co., Ltd. operates Shenzhen Bao'an International Airport in China. It provides passenger and cargo transportation services. Shenzhen Airport Co., Ltd. was founded in 1998 and is based in Shenzhen, China.
URL
https://www.szairport.com/
IPO date
Apr 20, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,164,718
55.91%
2,671,178
-19.19%
Cost of revenue
3,730,760
3,636,330
Unusual Expense (Income)
NOPBT
433,958
(965,152)
NOPBT Margin
10.42%
Operating Taxes
133,824
Tax Rate
30.84%
NOPAT
300,134
(965,152)
Net income
396,692
 
Dividends
(152,956)
(61,523)
Dividend yield
1.16%
0.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
302,558
Long-term debt
16,172,383
16,428,113
Deferred revenue
764
1,473
Other long-term liabilities
20,230
275,598
Net debt
13,455,543
14,332,179
Cash flow
Cash from operating activities
1,150,880
303,320
CAPEX
(589,830)
Cash from investing activities
(48,106)
Cash from financing activities
(711,244)
FCF
1,017,696
981,487
Balance
Cash
1,843,057
1,665,644
Long term investments
873,784
732,848
Excess cash
2,508,604
2,264,934
Stockholders' equity
7,278,945
7,916,392
Invested Capital
18,720,331
19,299,886
ROIC
1.58%
ROCE
2.04%
EV
Common stock shares outstanding
2,051,149
2,050,770
Price
6.43
-18.19%
7.86
7.38%
Market cap
13,188,890
-18.18%
16,119,048
7.38%
EV
26,648,684
30,463,178
EBITDA
1,533,977
176,181
EV/EBITDA
17.37
172.91
Interest
381,919
380,349
Interest/NOPBT
88.01%