Loading...
XSES
T82U
Market cap2.57bUSD
Apr 04, Last price  
1.18SGD
1D
-1.67%
1Q
-2.48%
Jan 2017
-28.48%
Name

Suntec Real Estate Investment Trust

Chart & Performance

D1W1MN
No data to show
P/E
18.67
P/S
7.48
EPS
0.06
Div Yield, %
4.16%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
4.76%
Revenues
463m
-7.22%
171,356,000190,303,000253,138,000249,479,000270,282,000261,883,000234,091,000282,407,000329,515,000328,595,000354,196,000363,504,000366,730,000315,390,000358,069,000427,269,000498,740,000462,739,000
Net income
185m
0.00%
79,164,0001,378,773,000-118,925,000385,715,000631,836,000413,164,000364,405,000317,400,000354,091,000246,546,000220,298,000307,177,000390,534,000-115,659,000476,439,000476,811,000185,384,000185,384,000
CFO
255m
+66.41%
138,655,000150,781,000213,377,000206,366,000216,606,000193,675,000152,278,000195,697,000231,317,000197,684,000226,126,000210,349,000229,454,000212,080,000243,727,000284,183,000152,979,000254,577,000
Dividend
Aug 01, 20240.01531 SGD/sh
Earnings
Apr 18, 2025

Profile

Listed on 9 December 2004, Suntec REIT holds properties in Suntec City, Singapore's largest integrated commercial development (including one of Singapore's largest shopping Mall), a 66.3% interest in Suntec Singapore Convention & Exhibition Centre, a one-third interest in One Raffles Quay, a one-third interest in Marina Bay Financial Centre Towers 1 and 2 and the Marina Bay Link Mall, and a 30.0% interest in 9 Penang Road. Suntec REIT holds a 100% interest in a commercial building located at 177 Pacific Highway, Sydney, a 100% interest in a commercial building located at 21 Harris Street, Pyrmont, Sydney, a 50.0% interest in Southgate Complex, Melbourne, a 50.0% interest in a commercial building located at Olderfleet 477 Collins Street, Melbourne and a 100% interest in a commercial building located at 55 Currie Street, Adelaide, Australia. Suntec REIT also holds a 50.0% interest in Nova Properties located in London, United Kingdom. Its aim is to invest in income-producing real estate which is primarily used for office and/or retail purposes. Suntec REIT is managed by an external manager, ARA Trust Management (Suntec) Limited.
IPO date
Dec 09, 2004
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
462,739
-7.22%
498,740
16.73%
427,269
19.33%
Cost of revenue
220,271
218,147
176,898
Unusual Expense (Income)
NOPBT
242,468
280,593
250,371
NOPBT Margin
52.40%
56.26%
58.60%
Operating Taxes
7,970
7,970
16,241
Tax Rate
3.29%
2.84%
6.49%
NOPAT
234,498
272,623
234,130
Net income
185,384
0.00%
185,384
-61.12%
476,811
0.08%
Dividends
(189,148)
(209,906)
(263,444)
Dividend yield
5.57%
5.88%
6.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
490,445
399,853
645,577
Long-term debt
3,722,558
3,860,497
4,197,902
Deferred revenue
27,988
Other long-term liabilities
70,781
75,016
31,774
Net debt
3,981,658
1,212,946
1,065,347
Cash flow
Cash from operating activities
254,577
152,979
284,183
CAPEX
(1,392)
(1,460)
(14,091)
Cash from investing activities
174,731
698,153
114,773
Cash from financing activities
(414,208)
(1,000,985)
(383,592)
FCF
234,271
109,752
256,686
Balance
Cash
231,345
217,925
269,610
Long term investments
2,829,479
3,508,522
Excess cash
208,208
3,022,467
3,756,769
Stockholders' equity
6,137,607
6,235,860
18,588,511
Invested Capital
10,561,223
7,896,799
7,713,382
ROIC
2.54%
3.49%
3.03%
ROCE
2.24%
2.56%
2.17%
EV
Common stock shares outstanding
2,904,017
2,904,017
2,882,507
Price
1.17
-4.88%
1.23
-10.87%
1.38
-8.61%
Market cap
3,397,700
-4.88%
3,571,941
-10.20%
3,977,860
-8.84%
EV
7,513,679
4,912,954
5,162,933
EBITDA
243,079
281,214
251,051
EV/EBITDA
30.91
17.47
20.57
Interest
161,562
161,562
136,484
Interest/NOPBT
66.63%
57.58%
54.51%