Loading...
XSEST82U
Market cap2.52bUSD
Dec 20, Last price  
1.17SGD
1D
-0.85%
1Q
-12.03%
Jan 2017
-29.09%
Name

Suntec Real Estate Investment Trust

Chart & Performance

D1W1MN
XSES:T82U chart
P/E
18.44
P/S
7.00
EPS
0.06
Div Yield, %
6.14%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
6.08%
Revenues
499m
+16.73%
171,356,000190,303,000253,138,000249,479,000270,282,000261,883,000234,091,000282,407,000329,515,000328,595,000354,196,000363,504,000366,730,000315,390,000358,069,000427,269,000498,740,000
Net income
185m
-61.12%
79,164,0001,378,773,000-118,925,000385,715,000631,836,000413,164,000364,405,000317,400,000354,091,000246,546,000220,298,000307,177,000390,534,000-115,659,000476,439,000476,811,000185,384,000
CFO
153m
-46.17%
138,655,000150,781,000213,377,000206,366,000216,606,000193,675,000152,278,000195,697,000231,317,000197,684,000226,126,000210,349,000229,454,000212,080,000243,727,000284,183,000152,979,000
Dividend
Aug 01, 20240.01531 SGD/sh
Earnings
Jan 22, 2025

Profile

Listed on 9 December 2004, Suntec REIT holds properties in Suntec City, Singapore's largest integrated commercial development (including one of Singapore's largest shopping Mall), a 66.3% interest in Suntec Singapore Convention & Exhibition Centre, a one-third interest in One Raffles Quay, a one-third interest in Marina Bay Financial Centre Towers 1 and 2 and the Marina Bay Link Mall, and a 30.0% interest in 9 Penang Road. Suntec REIT holds a 100% interest in a commercial building located at 177 Pacific Highway, Sydney, a 100% interest in a commercial building located at 21 Harris Street, Pyrmont, Sydney, a 50.0% interest in Southgate Complex, Melbourne, a 50.0% interest in a commercial building located at Olderfleet 477 Collins Street, Melbourne and a 100% interest in a commercial building located at 55 Currie Street, Adelaide, Australia. Suntec REIT also holds a 50.0% interest in Nova Properties located in London, United Kingdom. Its aim is to invest in income-producing real estate which is primarily used for office and/or retail purposes. Suntec REIT is managed by an external manager, ARA Trust Management (Suntec) Limited.
IPO date
Dec 09, 2004
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
498,740
16.73%
427,269
19.33%
358,069
13.53%
Cost of revenue
218,147
176,898
167,740
Unusual Expense (Income)
NOPBT
280,593
250,371
190,329
NOPBT Margin
56.26%
58.60%
53.15%
Operating Taxes
7,970
16,241
25,030
Tax Rate
2.84%
6.49%
13.15%
NOPAT
272,623
234,130
165,299
Net income
185,384
-61.12%
476,811
0.08%
476,439
-511.93%
Dividends
(209,906)
(263,444)
(246,022)
Dividend yield
5.88%
6.62%
5.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
399,853
645,577
499,754
Long-term debt
3,860,497
4,197,902
4,419,236
Deferred revenue
27,988
12,503
Other long-term liabilities
75,016
31,774
51,298
Net debt
1,212,946
1,065,347
1,186,053
Cash flow
Cash from operating activities
152,979
284,183
243,727
CAPEX
(1,460)
(14,091)
(8,310)
Cash from investing activities
698,153
114,773
(82,679)
Cash from financing activities
(1,000,985)
(383,592)
(116,943)
FCF
109,752
256,686
139,594
Balance
Cash
217,925
269,610
268,311
Long term investments
2,829,479
3,508,522
3,464,626
Excess cash
3,022,467
3,756,769
3,715,034
Stockholders' equity
6,235,860
18,588,511
18,353,235
Invested Capital
7,896,799
7,713,382
7,762,309
ROIC
3.49%
3.03%
2.22%
ROCE
2.56%
2.17%
1.65%
EV
Common stock shares outstanding
2,904,017
2,882,507
2,889,930
Price
1.23
-10.87%
1.38
-8.61%
1.51
-0.66%
Market cap
3,571,941
-10.20%
3,977,860
-8.84%
4,363,794
1.86%
EV
4,912,954
5,162,933
5,648,757
EBITDA
281,214
251,051
191,115
EV/EBITDA
17.47
20.57
29.56
Interest
161,562
136,484
108,981
Interest/NOPBT
57.58%
54.51%
57.26%